SHE:200581 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	18,716	17,160	13,522	16,557	20,142	21,104
Market Cap Growth	14.48%	26.90%	-18.33%	-17.80%	-4.56%	17.24%
Enterprise Value	16,038	13,942	11,236	16,475	14,021	15,590
Last Close Price	12.95	10.95	6.61	9.41	8.82	8.01
PE Ratio	12.20	10.34	7.36	139.34	7.82	7.61
PS Ratio	1.63	1.54	1.22	1.30	1.47	1.64
PB Ratio	0.89	0.84	0.67	0.90	1.01	1.12
P/TBV Ratio	0.96	0.89	0.72	0.98	1.08	1.20
P/FCF Ratio	34.14	34.22	26.39	-	-	72.99
P/OCF Ratio	12.79	10.85	8.32	-	32.09	26.99
EV/Sales Ratio	1.40	1.25	1.01	1.29	1.02	1.21
EV/EBITDA Ratio	17.49	14.01	13.71	-	11.30	16.55
EV/EBIT Ratio	62.75	37.58	51.85	-	17.54	30.34
EV/FCF Ratio	29.25	27.81	21.93	-	-	53.92
Debt / Equity Ratio	0.05	0.04	0.06	0.21	0.08	0.02
Debt / EBITDA Ratio	1.11	0.76	1.47	-	1.20	0.39
Debt / FCF Ratio	1.86	1.54	2.39	-	-	1.26
Asset Turnover	0.40	0.40	0.39	0.45	0.50	0.50
Inventory Turnover	4.01	4.25	4.34	3.91	3.59	3.99
Quick Ratio	1.40	1.39	1.59	1.24	1.57	1.62
Current Ratio	1.87	1.81	1.92	1.53	2.09	2.03
Return on Equity (ROE)	7.50%	8.44%	9.91%	1.00%	13.67%	15.56%
Return on Assets (ROA)	0.56%	0.82%	0.48%	-3.40%	1.81%	1.25%
Return on Invested Capital (ROIC)	1.39%	2.11%	1.26%	-10.00%	6.10%	4.17%
Return on Capital Employed (ROCE)	1.20%	1.80%	1.00%	-8.00%	3.90%	2.70%
Earnings Yield	8.20%	9.67%	13.59%	0.72%	12.79%	13.14%
FCF Yield	2.93%	2.92%	3.79%	-22.52%	-0.63%	1.37%
Dividend Yield	6.88%	10.23%	15.13%	1.06%	18.14%	18.73%
Payout Ratio	71.90%	72.88%	10.44%	1436.57%	60.09%	39.84%
Buyback Yield / Dilution	1.46%	0.69%	25.98%	-31.75%	-0.83%	1.41%
Total Shareholder Return	8.33%	10.92%	41.11%	-30.68%	17.30%	20.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.