Wafangdian Bearing Company Limited (SHE:200706)
China · Delayed Price · Currency is CNY · Price in HKD 2.800
0.00 (0.00%)
Feb 27, 2026, 3:04 PM CST
SHE:200706 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,183 | 2,283 | 1,937 | 2,094 | 2,106 | 2,066 |
Other Revenue | 68.04 | 68.04 | 116.72 | 99.69 | 242.61 | 252.62 |
| 2,251 | 2,351 | 2,054 | 2,193 | 2,348 | 2,319 | |
Revenue Growth (YoY) | 2.43% | 14.49% | -6.37% | -6.60% | 1.28% | 24.72% |
Cost of Revenue | 1,879 | 1,989 | 1,752 | 1,837 | 1,952 | 1,918 |
Gross Profit | 371.62 | 361.8 | 302.06 | 356.45 | 396.02 | 400.54 |
Selling, General & Admin | 267.93 | 264.23 | 285.72 | 287.38 | 277.64 | 282.1 |
Research & Development | 142.91 | 143.37 | 113.32 | 157.84 | 231.25 | 215.8 |
Other Operating Expenses | 11.29 | 11.84 | -3.93 | -8.93 | 12.74 | 14.77 |
Operating Expenses | 441.55 | 438.75 | 412.72 | 444.31 | 508.17 | 573.29 |
Operating Income | -69.93 | -76.95 | -110.66 | -87.87 | -112.14 | -172.75 |
Interest Expense | -13.22 | -13.22 | -33.56 | -40.07 | -36.22 | -36.65 |
Interest & Investment Income | 20.24 | 21.38 | 20.31 | 14.47 | 8.09 | 2.75 |
Currency Exchange Gain (Loss) | 1.36 | 1.36 | 2.9 | 2.88 | 4.58 | -2.48 |
Other Non Operating Income (Expenses) | -0.4 | -1.19 | 0.75 | -1.06 | 1 | -2.77 |
EBT Excluding Unusual Items | -61.95 | -68.62 | -120.27 | -111.65 | -134.69 | -211.9 |
Gain (Loss) on Sale of Investments | 0.02 | 0.02 | 0.01 | -0.03 | -0.08 | 0.09 |
Gain (Loss) on Sale of Assets | 0.58 | 0.79 | 0.35 | 1.11 | 1.83 | 2.35 |
Asset Writedown | -0.98 | -0.98 | -0.07 | -0.16 | -16.33 | -10.52 |
Other Unusual Items | 11.33 | 10.96 | 9.72 | 11.19 | 9.32 | 14.2 |
Pretax Income | -51.01 | -57.83 | -110.26 | -99.53 | -139.95 | -205.78 |
Income Tax Expense | 0.26 | 0.26 | -0.05 | -0.05 | -0.06 | -0.04 |
Net Income | -51.27 | -58.09 | -110.21 | -99.48 | -139.9 | -205.74 |
Net Income to Common | -51.27 | -58.09 | -110.21 | -99.48 | -139.9 | -205.74 |
Shares Outstanding (Basic) | 402 | 403 | 403 | 403 | 403 | 403 |
Shares Outstanding (Diluted) | 402 | 403 | 403 | 403 | 403 | 403 |
Shares Change (YoY) | -0.28% | - | - | - | - | -0.47% |
EPS (Basic) | -0.13 | -0.14 | -0.27 | -0.25 | -0.35 | -0.51 |
EPS (Diluted) | -0.13 | -0.14 | -0.27 | -0.25 | -0.35 | -0.51 |
Free Cash Flow | 358.01 | 383.29 | 99.72 | 78.89 | 71.4 | 72.92 |
Free Cash Flow Per Share | 0.89 | 0.95 | 0.25 | 0.20 | 0.18 | 0.18 |
Gross Margin | 16.51% | 15.39% | 14.71% | 16.25% | 16.86% | 17.27% |
Operating Margin | -3.11% | -3.27% | -5.39% | -4.01% | -4.78% | -7.45% |
Profit Margin | -2.28% | -2.47% | -5.37% | -4.54% | -5.96% | -8.87% |
Free Cash Flow Margin | 15.90% | 16.30% | 4.86% | 3.60% | 3.04% | 3.15% |
EBITDA | 4.05 | -4.87 | -46.19 | -21.87 | -26.1 | -86.38 |
EBITDA Margin | 0.18% | -0.21% | -2.25% | -1.00% | -1.11% | -3.72% |
D&A For EBITDA | 73.99 | 72.08 | 64.47 | 66 | 86.04 | 86.38 |
EBIT | -69.93 | -76.95 | -110.66 | -87.87 | -112.14 | -172.75 |
EBIT Margin | -3.11% | -3.27% | -5.39% | -4.01% | -4.78% | -7.45% |
Revenue as Reported | 2,251 | 2,351 | 2,054 | 2,193 | 2,348 | 2,319 |