Hanwei Electronics Group Corporation (SHE:300007)
China · Delayed Price · Currency is CNY 29.30
+0.66 (2.30%)
Sep 14, 2026, 12:54 PM CST
Hanwei Electronics Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,248 | 2,359 | 2,172 | 2,221 | 2,326 | 2,253 |
Other Revenue | 54.83 | 54.83 | 55.88 | 66.42 | 68.86 | 63.32 |
| 2,303 | 2,414 | 2,228 | 2,287 | 2,395 | 2,316 | |
Revenue Growth | 0.54% | 8.35% | -2.61% | -4.50% | 3.40% | 19.32% |
Cost of Revenue | 1,515 | 1,668 | 1,563 | 1,599 | 1,717 | 1,541 |
Gross Profit | 787.58 | 745.84 | 664.73 | 688.62 | 678.37 | 775.41 |
Selling, General & Admin | 444.67 | 446.94 | 432.55 | 400.76 | 380.15 | 325.06 |
Research & Development | 231.04 | 234.87 | 211.14 | 191.32 | 180.43 | 158.05 |
Other Operating Expenses | 34.46 | -15.6 | -9.02 | -9.62 | -146.27 | 5.94 |
Operating Expenses | 748.93 | 704.98 | 681.14 | 611.98 | 464.66 | 506.51 |
Operating Income | 38.64 | 40.86 | -16.41 | 76.63 | 213.72 | 268.9 |
Interest Expense | -25.7 | -25.7 | -32.28 | -27.98 | -39.9 | -48.68 |
Interest & Investment Income | 86.89 | 87.46 | 13.6 | 16.8 | 164.29 | 27.97 |
Currency Exchange Gain (Loss) | -0.72 | -0.72 | 1.23 | 0.33 | 1.76 | -1.39 |
Other Non Operating Income (Expenses) | 13.54 | -3.84 | 0.88 | -3.61 | -4.03 | -2.75 |
EBT Excluding Unusual Items | 112.65 | 98.06 | -32.97 | 62.17 | 335.84 | 244.05 |
Impairment of Goodwill | -10.54 | -10.54 | -6.82 | -16.55 | - | - |
Gain (Loss) on Sale of Investments | 0.53 | 0.26 | - | -9.37 | 0.1 | 0.07 |
Gain (Loss) on Sale of Assets | 1.42 | 0.94 | 0.07 | -0.38 | -0.09 | -0.11 |
Asset Writedown | -18.7 | -1.87 | -0.38 | -0.53 | -8.29 | -1.91 |
Other Unusual Items | 115.43 | 115.43 | 114.23 | 122.48 | 0.89 | 140.36 |
Pretax Income | 200.8 | 202.29 | 74.14 | 157.83 | 328.45 | 382.46 |
Income Tax Expense | 51.51 | 50.67 | 20.35 | 25.03 | 52.21 | 57.24 |
Earnings From Continuing Operations | 149.29 | 151.62 | 53.79 | 132.8 | 276.24 | 325.22 |
Minority Interest in Earnings | 18.5 | 7.2 | 22.89 | -2 | -0.04 | -62.03 |
Net Income | 167.79 | 158.82 | 76.68 | 130.8 | 276.2 | 263.19 |
Net Income to Common | 167.79 | 158.82 | 76.68 | 130.8 | 276.2 | 263.19 |
Net Income Growth | 99.41% | 107.11% | -41.38% | -52.64% | 4.94% | 28.05% |
Shares Outstanding (Basic) | 322 | 324 | 333 | 327 | 325 | 303 |
Shares Outstanding (Diluted) | 322 | 324 | 333 | 327 | 325 | 303 |
Shares Change | -4.21% | -2.78% | 1.95% | 0.64% | 7.41% | 3.03% |
EPS (Basic) | 0.52 | 0.49 | 0.23 | 0.40 | 0.85 | 0.87 |
EPS (Diluted) | 0.52 | 0.49 | 0.23 | 0.40 | 0.85 | 0.87 |
EPS Growth | 108.18% | 113.04% | -42.50% | -52.94% | -2.30% | 24.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -102.22 | -53.17 | -70.2 | -134.23 | -100.71 | -30.31 |
Free Cash Flow Per Share | -0.32 | -0.16 | -0.21 | -0.41 | -0.31 | -0.10 |
Dividend Per Share | 0.050 | 0.050 | 0.070 | 0.100 | 0.120 | 0.080 |
Dividend Growth | 25.00% | -28.57% | -30.00% | -16.67% | 50.00% | 33.33% |
Gross Margin | 34.20% | 30.90% | 29.84% | 30.11% | 28.32% | 33.48% |
Operating Margin | 1.68% | 1.69% | -0.74% | 3.35% | 8.92% | 11.61% |
Profit Margin | 7.29% | 6.58% | 3.44% | 5.72% | 11.53% | 11.36% |
Free Cash Flow Margin | -4.44% | -2.20% | -3.15% | -5.87% | -4.21% | -1.31% |
EBITDA | 157.84 | 206.65 | 164.44 | 241.83 | 408.16 | 443.45 |
EBITDA Margin | 6.85% | 8.56% | 7.38% | 10.57% | 17.04% | 19.15% |
D&A For EBITDA | 119.19 | 165.79 | 180.85 | 165.2 | 194.44 | 174.56 |
EBIT | 38.64 | 40.86 | -16.41 | 76.63 | 213.72 | 268.9 |
EBIT Margin | 1.68% | 1.69% | -0.74% | 3.35% | 8.92% | 11.61% |
Effective Tax Rate | 25.65% | 25.05% | 27.45% | 15.86% | 15.90% | 14.97% |
Revenue as Reported | 2,414 | 2,414 | 2,228 | 2,287 | 2,395 | 2,316 |
Advertising Expenses | - | 12.71 | 11.52 | 12.47 | 7.29 | 6.77 |