Henan Xinning Modern Logistics Co.,Ltd. (SHE:300013)
China · Delayed Price · Currency is CNY 4.310
-0.150 (-3.36%)
Sep 11, 2026, 4:00 PM EDT
SHE:300013 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 2,407 | 2,200 | 1,938 | 1,688 | 2,198 | 2,046 | |
Market Cap Growth | 10.80% | 13.54% | 14.75% | -23.17% | 7.42% | -38.11% |
Enterprise Value | 2,768 | 2,374 | 2,246 | 1,975 | 2,580 | 2,367 |
Last Close Price | 4.31 | 3.94 | 3.47 | 3.78 | 4.92 | 4.58 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Forward PE | - | 13.04 | 13.04 | 13.04 | 13.04 | 13.04 |
PS Ratio | 1.72 | 3.04 | 4.03 | 4.09 | 3.30 | 2.32 |
PB Ratio | 11.46 | 11.42 | 8.78 | -14.81 | 49.23 | 44.61 |
P/TBV Ratio | 14.06 | 14.52 | 10.94 | - | - | - |
P/FCF Ratio | - | - | - | 26.43 | 56.98 | 16.96 |
P/OCF Ratio | - | - | - | 20.39 | 34.20 | 14.01 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 1.98 | 3.28 | 4.67 | 4.78 | 3.87 | 2.68 |
EV/FCF Ratio | - | - | - | 30.91 | 66.88 | 19.62 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 2.27 | 1.75 | 0.44 | -2.73 | 8.73 | 9.64 |
Debt / EBITDA Ratio | 28.39 | 25.24 | 4.88 | - | 6.59 | 10.73 |
Debt / FCF Ratio | - | - | - | 4.87 | 10.11 | 3.67 |
Net Debt / Equity Ratio | 1.63 | 1.31 | 0.01 | -2.34 | 6.32 | 8.35 |
Net Debt / EBITDA Ratio | -13.04 | -7.29 | -0.05 | -3.87 | -18.62 | -11.83 |
Net Debt / FCF Ratio | -1.30 | -1.12 | -0.02 | 4.18 | 7.31 | 3.17 |
Asset Turnover | 1.91 | 1.16 | 0.85 | 0.63 | 0.81 | 0.89 |
Inventory Turnover | 543.96 | 267.10 | 133.83 | 141.18 | 199.84 | 42.90 |
Quick Ratio | 0.87 | 0.79 | 0.82 | 0.32 | 0.74 | 0.70 |
Current Ratio | 0.95 | 0.89 | 0.88 | 0.34 | 0.78 | 0.73 |
Return on Equity (ROE) | -4.72% | -13.46% | -141.94% | - | -1.65% | -128.34% |
Return on Assets (ROA) | -3.72% | -5.52% | -6.67% | -8.98% | -3.35% | -5.18% |
Return on Invested Capital (ROIC) | -8.32% | -16.59% | -70.46% | -68.88% | 2.99% | -16.03% |
Return on Capital Employed (ROCE) | -18.30% | -24.00% | -21.30% | 184.20% | -13.20% | -20.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | -0.39% | -1.23% | -3.75% | -9.25% | -0.07% | -9.26% |
FCF Yield | -10.97% | -10.24% | -4.81% | 3.78% | 1.75% | 5.90% |
Buyback Yield / Dilution | -32.51% | -24.94% | 0.02% | -0.65% | 1.59% | -0.89% |
Total Shareholder Return | -32.51% | -24.94% | 0.02% | -0.65% | 1.59% | -0.89% |