EVE Energy Co., Ltd. (SHE:300014)
China · Delayed Price · Currency is CNY 49.91
+0.99 (2.02%)
Nov 4, 2026, 3:04 PM CST
EVE Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 89,762 | 61,374 | 48,516 | 48,686 | 36,196 | 16,883 |
Other Revenue | 95.67 | 95.67 | 98.23 | 97.39 | 107.69 | 16.52 |
| 89,858 | 61,470 | 48,615 | 48,784 | 36,304 | 16,900 | |
Revenue Growth | 50.85% | 26.44% | -0.35% | 34.38% | 114.82% | 107.06% |
Cost of Revenue | 76,640 | 51,679 | 40,268 | 41,088 | 30,524 | 13,372 |
Gross Profit | 13,218 | 9,790 | 8,346 | 7,696 | 5,780 | 3,528 |
Selling, General & Admin | 3,307 | 3,237 | 1,826 | 2,003 | 1,895 | 927.64 |
Research & Development | 3,868 | 2,942 | 2,895 | 2,694 | 2,153 | 1,275 |
Other Operating Expenses | 49.47 | -136.47 | -207.76 | -142.22 | 111.96 | 59.11 |
Operating Expenses | 7,616 | 6,296 | 4,735 | 4,726 | 4,364 | 2,434 |
Operating Income | 5,601 | 3,494 | 3,611 | 2,969 | 1,416 | 1,094 |
Interest Expense | -663.48 | -716.12 | -635.07 | -476.51 | -392.18 | -130.29 |
Interest & Investment Income | 2,198 | 1,333 | 774.07 | 808.81 | 1,315 | 1,809 |
Currency Exchange Gain (Loss) | -56.38 | -56.38 | 55.94 | 92.01 | 193.5 | -42.99 |
Other Non Operating Income (Expenses) | -315.92 | -22.52 | -17.08 | -16.61 | -22.06 | -9.91 |
EBT Excluding Unusual Items | 6,763 | 4,032 | 3,789 | 3,377 | 2,511 | 2,719 |
Gain (Loss) on Sale of Investments | -31.1 | 15.84 | -12.99 | 12.36 | -13.4 | 9.09 |
Gain (Loss) on Sale of Assets | -7.73 | -29.17 | -14.88 | -14.47 | -6.48 | -6.04 |
Asset Writedown | -200.96 | -63.52 | -57.17 | -26.48 | -16.04 | -38.17 |
Other Unusual Items | 484.76 | 484.76 | 934.49 | 1,480 | 1,023 | 357.04 |
Pretax Income | 7,008 | 4,440 | 4,638 | 4,829 | 3,498 | 3,041 |
Income Tax Expense | 391.97 | 138.02 | 416.86 | 308.52 | -173.77 | -108.13 |
Earnings From Continuing Operations | 6,616 | 4,302 | 4,221 | 4,520 | 3,672 | 3,149 |
Net Income to Company | 6,616 | 4,302 | 4,221 | 4,520 | 3,672 | 3,149 |
Minority Interest in Earnings | -57.64 | -167.84 | -145.82 | -470.09 | -162.93 | -243.7 |
Net Income | 6,559 | 4,134 | 4,076 | 4,050 | 3,509 | 2,906 |
Net Income to Common | 6,559 | 4,134 | 4,076 | 4,050 | 3,509 | 2,906 |
Net Income Growth | 77.14% | 1.44% | 0.63% | 15.42% | 20.76% | 75.89% |
Shares Outstanding (Basic) | 2,114 | 2,047 | 2,048 | 2,046 | 1,907 | 1,887 |
Shares Outstanding (Diluted) | 2,114 | 2,109 | 2,079 | 2,056 | 1,917 | 1,887 |
Shares Change | -3.18% | 1.44% | 1.14% | 7.22% | 1.62% | 1.65% |
EPS (Basic) | 3.10 | 2.02 | 1.99 | 1.98 | 1.84 | 1.54 |
EPS (Diluted) | 3.10 | 1.96 | 1.96 | 1.97 | 1.83 | 1.54 |
EPS Growth | 82.95% | 0% | -0.51% | 7.65% | 18.83% | 73.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -6,920 | -2,954 | -1,112 | 3,673 | -10,975 | -4,407 |
Free Cash Flow Per Share | -3.27 | -1.40 | -0.54 | 1.79 | -5.72 | -2.34 |
Dividend Per Share | 0.475 | 0.490 | 0.500 | 0.500 | 0.160 | 0.160 |
Dividend Growth | -36.24% | -2.00% | 0% | 212.50% | 0% | 539.87% |
Gross Margin | 14.71% | 15.93% | 17.17% | 15.78% | 15.92% | 20.88% |
Operating Margin | 6.23% | 5.68% | 7.43% | 6.09% | 3.90% | 6.47% |
Profit Margin | 7.30% | 6.73% | 8.38% | 8.30% | 9.67% | 17.19% |
Free Cash Flow Margin | -7.70% | -4.81% | -2.29% | 7.53% | -30.23% | -26.08% |
EBITDA | 9,250 | 6,671 | 6,158 | 4,393 | 2,417 | 1,883 |
EBITDA Margin | 10.29% | 10.85% | 12.67% | 9.01% | 6.66% | 11.14% |
D&A For EBITDA | 3,649 | 3,176 | 2,547 | 1,423 | 1,001 | 789.35 |
EBIT | 5,601 | 3,494 | 3,611 | 2,969 | 1,416 | 1,094 |
EBIT Margin | 6.23% | 5.68% | 7.43% | 6.09% | 3.90% | 6.47% |
Effective Tax Rate | 5.59% | 3.11% | 8.99% | 6.39% | - | - |
Revenue as Reported | 89,858 | 61,470 | 48,615 | 48,784 | 36,304 | 16,900 |