Wangsu Science & Technology Co.,Ltd. (SHE:300017)
China
· Delayed Price · Currency is CNY 11.12
-0.02 (-0.18%)
Apr 28, 2025, 2:45 PM CST
SHE:300017 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,006 | 4,891 | 4,671 | 5,056 | 4,552 | 5,672 | Upgrade
|
| Other Revenue | 40.84 | 40.84 | 34.55 | 27.77 | 22.65 | 14.59 | Upgrade
|
| Revenue | 5,047 | 4,932 | 4,705 | 5,084 | 4,575 | 5,687 | Upgrade
|
| Revenue Growth (YoY) | 8.37% | 4.81% | -7.45% | 11.13% | -19.55% | -5.34% | Upgrade
|
| Cost of Revenue | 3,490 | 3,384 | 3,199 | 3,753 | 3,418 | 4,248 | Upgrade
|
| Gross Profit | 1,557 | 1,548 | 1,507 | 1,331 | 1,157 | 1,439 | Upgrade
|
| Selling, General & Admin | 681.92 | 707 | 690.28 | 658.58 | 696.75 | 647.38 | Upgrade
|
| Research & Development | 419.3 | 454 | 481.78 | 504.4 | 543.19 | 586.98 | Upgrade
|
| Other Operating Expenses | 18 | 4.89 | 14.06 | 13.57 | 13 | 12.15 | Upgrade
|
| Operating Expenses | 1,105 | 1,155 | 1,161 | 1,189 | 1,255 | 1,274 | Upgrade
|
| Operating Income | 451.96 | 392.44 | 345.93 | 141.78 | -98.29 | 164.8 | Upgrade
|
| Interest Expense | -9.55 | -7.29 | -7.63 | -16.45 | -14.13 | -0.89 | Upgrade
|
| Interest & Investment Income | 215.9 | 213.05 | 253.47 | 60.05 | 154.85 | 137.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 42.46 | 42.46 | 26.9 | 34.25 | -9.27 | -107.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -26.54 | -13.71 | -1.32 | -2.54 | -3.09 | -3.49 | Upgrade
|
| EBT Excluding Unusual Items | 674.23 | 626.95 | 617.35 | 217.08 | 30.06 | 189.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | 47.21 | 38.31 | -4.16 | -18.53 | 102.76 | 25.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.27 | 24.35 | 3.14 | 7.86 | 7.6 | 4.67 | Upgrade
|
| Asset Writedown | -7.48 | -7.48 | -43.66 | -37.55 | -48.23 | -75.5 | Upgrade
|
| Other Unusual Items | 47.23 | 44.59 | 78.77 | 25.21 | 45.54 | 74.16 | Upgrade
|
| Pretax Income | 784.46 | 726.73 | 651.43 | 194.07 | 137.74 | 218.33 | Upgrade
|
| Income Tax Expense | 64.41 | 55.55 | 44.99 | 9.94 | -25.95 | -1.17 | Upgrade
|
| Earnings From Continuing Operations | 720.05 | 671.17 | 606.44 | 184.13 | 163.69 | 219.5 | Upgrade
|
| Minority Interest in Earnings | 7.83 | 3.35 | 6.66 | 6.46 | 1.55 | 0.5 | Upgrade
|
| Net Income | 727.88 | 674.52 | 613.1 | 190.59 | 165.24 | 220 | Upgrade
|
| Net Income to Common | 727.88 | 674.52 | 613.1 | 190.59 | 165.24 | 220 | Upgrade
|
| Net Income Growth | 10.84% | 10.02% | 221.68% | 15.34% | -24.89% | 537.99% | Upgrade
|
| Shares Outstanding (Basic) | 2,415 | 2,409 | 2,452 | 2,382 | 2,361 | 2,444 | Upgrade
|
| Shares Outstanding (Diluted) | 2,501 | 2,498 | 2,452 | 2,382 | 2,361 | 2,444 | Upgrade
|
| Shares Change (YoY) | 1.82% | 1.87% | 2.94% | 0.92% | -3.43% | -29.11% | Upgrade
|
| EPS (Basic) | 0.30 | 0.28 | 0.25 | 0.08 | 0.07 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.27 | 0.25 | 0.08 | 0.07 | 0.09 | Upgrade
|
| EPS Growth | 8.86% | 8.00% | 212.50% | 14.29% | -22.22% | 800.00% | Upgrade
|
| Free Cash Flow | 710.29 | 731.31 | 705.04 | 743.01 | 580.69 | 382.7 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.29 | 0.29 | 0.31 | 0.25 | 0.16 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.050 | 0.030 | 0.010 | Upgrade
|
| Dividend Growth | - | - | 400.00% | 66.67% | 200.00% | -66.67% | Upgrade
|
| Gross Margin | 30.85% | 31.38% | 32.02% | 26.18% | 25.29% | 25.31% | Upgrade
|
| Operating Margin | 8.96% | 7.96% | 7.35% | 2.79% | -2.15% | 2.90% | Upgrade
|
| Profit Margin | 14.42% | 13.68% | 13.03% | 3.75% | 3.61% | 3.87% | Upgrade
|
| Free Cash Flow Margin | 14.07% | 14.83% | 14.98% | 14.61% | 12.69% | 6.73% | Upgrade
|
| EBITDA | 651.23 | 616.74 | 670.35 | 538.19 | 387.16 | 705.08 | Upgrade
|
| EBITDA Margin | 12.90% | 12.50% | 14.25% | 10.59% | 8.46% | 12.40% | Upgrade
|
| D&A For EBITDA | 199.27 | 224.3 | 324.42 | 396.41 | 485.45 | 540.28 | Upgrade
|
| EBIT | 451.96 | 392.44 | 345.93 | 141.78 | -98.29 | 164.8 | Upgrade
|
| EBIT Margin | 8.96% | 7.96% | 7.35% | 2.79% | -2.15% | 2.90% | Upgrade
|
| Effective Tax Rate | 8.21% | 7.64% | 6.91% | 5.12% | - | - | Upgrade
|
| Revenue as Reported | 5,047 | 4,932 | 4,705 | 5,084 | 4,575 | 5,687 | Upgrade
|
| Advertising Expenses | - | 10.09 | 10.91 | 8.17 | 9.95 | 11.94 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.