Wangsu Science & Technology Co.,Ltd. (SHE:300017)
China flag China · Delayed Price · Currency is CNY
11.94
-0.60 (-4.78%)
Jul 30, 2026, 3:05 PM CST

SHE:300017 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
4,5414,6614,9324,7055,0844,575
Revenue Growth
-10.02%-5.50%4.81%-7.45%11.13%-19.55%
Gross Profit
1,6881,6571,5481,5071,3311,157
Operating Income
477.15473.43383.48345.93141.78-98.29
Net Income
728.43799.53674.52613.1190.59165.24
Earnings Per Share
0.290.320.270.250.080.07
EPS Growth
-0.19%18.52%8.00%212.50%14.29%-22.22%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
IDC and Liquid Cooling
282.57255.05267.11263.39246.35
CDN and Edge Computing
2,8953,4294,3764,7644,290
Security and Value-added Services
1,3801,163---
Merchandise Sales and Others
103.5984.9962.0257.0438.43
Total
4,6614,9324,7055,0844,575

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
7,6397,8857,9724,5315,1415,871
Total Debt
316.11406.21832.8142.42210.31565.89
Net Cash (Debt)
7,3237,4797,1394,3894,9315,305
Net Cash Growth
-5.21%4.76%62.66%-10.99%-7.05%45.17%
Net Cash Per Share
2.922.992.861.792.072.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
924.81985.03869.18791.71931.75835.71
Capital Expenditures
-204.05-163.74-137.87-86.67-188.73-255.02
Free Cash Flow
720.76821.29731.31705.04743.01580.69
Free Cash Flow Growth
1.47%12.31%3.73%-5.11%27.95%51.73%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
37.17%35.55%31.38%32.02%26.18%25.29%
Operating Margin
10.51%10.16%7.78%7.35%2.79%-2.15%
Pretax Margin
17.25%18.44%14.73%13.84%3.82%3.01%
Profit Margin
16.04%17.15%13.68%13.03%3.75%3.61%
FCF Margin
15.87%17.62%14.83%14.98%14.61%12.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2500.2500.2500.2500.0500.030
Dividend Per Share Growth
0%0%0%400.00%66.67%200.00%
Dividend Yield
1.94%2.48%2.46%3.41%0.97%0.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
43.1731.5338.0330.9971.0298.74
Forward PE
34.3630.7836.4547.0363.9278.71
P/FCF Ratio
43.4230.7035.0826.9518.2228.10
PS Ratio
6.895.415.204.042.663.57