Wangsu Science & Technology Co.,Ltd. (SHE:300017)
China flag China · Delayed Price · Currency is CNY
15.86
+0.21 (1.34%)
Aug 20, 2026, 3:04 PM CST

SHE:300017 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
4,6284,6614,9324,7055,0844,575
Revenue Growth
-7.11%-5.50%4.81%-7.45%11.13%-19.55%
Gross Profit
1,7031,6571,5481,5071,3311,157
Operating Income
570.04473.43383.48345.93141.78-98.29
Net Income
774.92799.53674.52613.1190.59165.24
Earnings Per Share
0.310.320.270.250.080.07
EPS Growth
2.87%18.52%8.00%212.50%14.29%-22.22%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
IDC and Liquid Cooling
282.57255.05267.11263.39246.35
CDN and Edge Computing
2,8953,4294,3764,7644,290
Security and Value-added Services
1,3801,163---
Merchandise Sales and Others
103.5984.9962.0257.0438.43
Total
4,6614,9324,7055,0844,575

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
7,3797,8857,9724,5315,1415,871
Total Debt
376.56406.21832.8142.42210.31565.89
Net Cash (Debt)
7,0027,4797,1394,3894,9315,305
Net Cash Growth
-3.43%4.76%62.66%-10.99%-7.05%45.17%
Net Cash Per Share
2.782.992.861.792.072.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
973.77985.03869.18791.71931.75835.71
Capital Expenditures
-243.53-163.74-137.87-86.67-188.73-255.02
Free Cash Flow
730.24821.29731.31705.04743.01580.69
Free Cash Flow Growth
-16.30%12.31%3.73%-5.11%27.95%51.73%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
36.79%35.55%31.38%32.02%26.18%25.29%
Operating Margin
12.32%10.16%7.78%7.35%2.79%-2.15%
Pretax Margin
16.81%18.44%14.73%13.84%3.82%3.01%
Profit Margin
16.74%17.15%13.68%13.03%3.75%3.61%
FCF Margin
15.78%17.62%14.83%14.98%14.61%12.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2500.2500.2500.2500.0500.030
Dividend Per Share Growth
0%0%0%400.00%66.67%200.00%
Dividend Yield
1.48%2.48%2.46%3.41%0.97%0.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
50.8331.5338.0330.9971.0298.74
Forward PE
44.0830.7836.4547.0363.9278.71
P/FCF Ratio
53.4930.7035.0826.9518.2228.10
PS Ratio
8.445.415.204.042.663.57