Dayu Irrigation Group Co.,Ltd (SHE:300021)
China flag China · Delayed Price · Currency is CNY
4.970
+0.100 (2.05%)
At close: Jan 30, 2026

SHE:300021 Statistics

Total Valuation

SHE:300021 has a market cap or net worth of CNY 5.06 billion. The enterprise value is 6.78 billion.

Market Cap5.06B
Enterprise Value 6.78B

Important Dates

The next estimated earnings date is Thursday, April 23, 2026.

Earnings Date Apr 23, 2026
Ex-Dividend Date Jun 24, 2025

Share Statistics

SHE:300021 has 1.02 billion shares outstanding. The number of shares has increased by 1.27% in one year.

Current Share Class 1.02B
Shares Outstanding 1.02B
Shares Change (YoY) +1.27%
Shares Change (QoQ) +3.62%
Owned by Insiders (%) 37.59%
Owned by Institutions (%) 0.32%
Float 615.34M

Valuation Ratios

The trailing PE ratio is 69.35.

PE Ratio 69.35
Forward PE n/a
PS Ratio 1.11
PB Ratio 1.80
P/TBV Ratio 2.55
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 35.49, with an EV/FCF ratio of -17.47.

EV / Earnings 108.83
EV / Sales 1.49
EV / EBITDA 35.49
EV / EBIT 52.98
EV / FCF -17.47

Financial Position

The company has a current ratio of 1.22, with a Debt / Equity ratio of 0.88.

Current Ratio 1.22
Quick Ratio 1.11
Debt / Equity 0.88
Debt / EBITDA 12.93
Debt / FCF -6.36
Interest Coverage 1.23

Financial Efficiency

Return on equity (ROE) is 3.63% and return on invested capital (ROIC) is 2.54%.

Return on Equity (ROE) 3.63%
Return on Assets (ROA) 0.92%
Return on Invested Capital (ROIC) 2.54%
Return on Capital Employed (ROCE) 3.30%
Weighted Average Cost of Capital (WACC) 5.64%
Revenue Per Employee 1.63M
Profits Per Employee 22,302
Employee Count2,795
Asset Turnover 0.52
Inventory Turnover 9.03

Taxes

In the past 12 months, SHE:300021 has paid 20.57 million in taxes.

Income Tax 20.57M
Effective Tax Rate 18.21%

Stock Price Statistics

The stock price has increased by +19.19% in the last 52 weeks. The beta is 0.45, so SHE:300021's price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change +19.19%
50-Day Moving Average 4.69
200-Day Moving Average 4.91
Relative Strength Index (RSI) 63.84
Average Volume (20 Days) 27,065,662

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:300021 had revenue of CNY 4.56 billion and earned 62.33 million in profits. Earnings per share was 0.07.

Revenue4.56B
Gross Profit 786.89M
Operating Income 128.05M
Pretax Income 112.99M
Net Income 62.33M
EBITDA 167.88M
EBIT 128.05M
Earnings Per Share (EPS) 0.07
Full Income Statement

Balance Sheet

The company has 1.03 billion in cash and 2.47 billion in debt, with a net cash position of -1.44 billion or -1.42 per share.

Cash & Cash Equivalents 1.03B
Total Debt 2.47B
Net Cash -1.44B
Net Cash Per Share -1.42
Equity (Book Value) 2.81B
Book Value Per Share 2.79
Working Capital 1.19B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -328.19 million and capital expenditures -60.15 million, giving a free cash flow of -388.33 million.

Operating Cash Flow -328.19M
Capital Expenditures -60.15M
Free Cash Flow -388.33M
FCF Per Share -0.38
Full Cash Flow Statement

Margins

Gross margin is 17.25%, with operating and profit margins of 2.81% and 1.37%.

Gross Margin 17.25%
Operating Margin 2.81%
Pretax Margin 2.48%
Profit Margin 1.37%
EBITDA Margin 3.68%
EBIT Margin 2.81%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.06, which amounts to a dividend yield of 1.21%.

Dividend Per Share 0.06
Dividend Yield 1.21%
Dividend Growth (YoY) 100.00%
Years of Dividend Growth 1
Payout Ratio 83.73%
Buyback Yield -1.27%
Shareholder Yield -0.06%
Earnings Yield 1.23%
FCF Yield -7.68%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 26, 2017. It was a forward split with a ratio of 2.5.

Last Split Date May 26, 2017
Split Type Forward
Split Ratio 2.5

Scores

SHE:300021 has an Altman Z-Score of 1.16 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.16
Piotroski F-Score 4