Dayu Irrigation Group Co.,Ltd (SHE:300021)
China flag China · Delayed Price · Currency is CNY
3.930
0.00 (0.00%)
May 28, 2026, 3:04 PM CST

SHE:300021 Statistics

Total Valuation

SHE:300021 has a market cap or net worth of CNY 3.96 billion. The enterprise value is 5.91 billion.

Market Cap3.96B
Enterprise Value 5.91B

Important Dates

The next estimated earnings date is Friday, August 21, 2026.

Earnings Date Aug 21, 2026
Ex-Dividend Date Jun 24, 2025

Share Statistics

SHE:300021 has 1.01 billion shares outstanding. The number of shares has increased by 10.76% in one year.

Current Share Class 1.01B
Shares Outstanding 1.01B
Shares Change (YoY) +10.76%
Shares Change (QoQ) -0.72%
Owned by Insiders (%) 37.65%
Owned by Institutions (%) 0.47%
Float 613.45M

Valuation Ratios

The trailing PE ratio is 74.22.

PE Ratio 74.22
Forward PE n/a
PS Ratio 1.04
PB Ratio 1.29
P/TBV Ratio 2.03
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 23.84, with an EV/FCF ratio of -12.29.

EV / Earnings 117.22
EV / Sales 1.55
EV / EBITDA 23.84
EV / EBIT 32.16
EV / FCF -12.29

Financial Position

The company has a current ratio of 1.28, with a Debt / Equity ratio of 0.96.

Current Ratio 1.28
Quick Ratio 1.19
Debt / Equity 0.96
Debt / EBITDA 11.93
Debt / FCF -6.15
Interest Coverage 1.83

Financial Efficiency

Return on equity (ROE) is 2.67% and return on invested capital (ROIC) is 3.01%.

Return on Equity (ROE) 2.67%
Return on Assets (ROA) 1.17%
Return on Invested Capital (ROIC) 3.01%
Return on Capital Employed (ROCE) 4.18%
Weighted Average Cost of Capital (WACC) 5.14%
Revenue Per Employee 1.16M
Profits Per Employee 15,360
Employee Count3,281
Asset Turnover 0.39
Inventory Turnover 7.50

Taxes

In the past 12 months, SHE:300021 has paid 28.57 million in taxes.

Income Tax 28.57M
Effective Tax Rate 28.37%

Stock Price Statistics

The stock price has decreased by -20.61% in the last 52 weeks. The beta is 0.53, so SHE:300021's price volatility has been lower than the market average.

Beta (5Y) 0.53
52-Week Price Change -20.61%
50-Day Moving Average 4.37
200-Day Moving Average 4.80
Relative Strength Index (RSI) 28.25
Average Volume (20 Days) 14,561,048

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:300021 had revenue of CNY 3.82 billion and earned 50.40 million in profits. Earnings per share was 0.05.

Revenue3.82B
Gross Profit 819.39M
Operating Income 183.67M
Pretax Income 100.73M
Net Income 50.40M
EBITDA 227.61M
EBIT 183.67M
Earnings Per Share (EPS) 0.05
Full Income Statement

Balance Sheet

The company has 1.45 billion in cash and 2.96 billion in debt, with a net cash position of -1.51 billion or -1.50 per share.

Cash & Cash Equivalents 1.45B
Total Debt 2.96B
Net Cash -1.51B
Net Cash Per Share -1.50
Equity (Book Value) 3.06B
Book Value Per Share 2.60
Working Capital 1.76B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -394.97 million and capital expenditures -85.69 million, giving a free cash flow of -480.65 million.

Operating Cash Flow -394.97M
Capital Expenditures -85.69M
Depreciation & Amortization 43.94M
Net Borrowing 817.56M
Free Cash Flow -480.65M
FCF Per Share -0.48
Full Cash Flow Statement

Margins

Gross margin is 21.46%, with operating and profit margins of 4.81% and 1.32%.

Gross Margin 21.46%
Operating Margin 4.81%
Pretax Margin 2.64%
Profit Margin 1.32%
EBITDA Margin 5.96%
EBIT Margin 4.81%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 0.51%.

Dividend Per Share 0.02
Dividend Yield 0.51%
Dividend Growth (YoY) 100.00%
Years of Dividend Growth 1
Payout Ratio 297.57%
Buyback Yield -10.76%
Shareholder Yield -10.25%
Earnings Yield 1.27%
FCF Yield -12.15%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 26, 2017. It was a forward split with a ratio of 2.5.

Last Split Date May 26, 2017
Split Type Forward
Split Ratio 2.5

Scores

SHE:300021 has an Altman Z-Score of 1.06 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.06
Piotroski F-Score 4