Siasun Robot&Automation Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	28,056	28,103	18,401	13,921	17,316	19,068
Market Cap Growth	-6.33%	52.73%	32.18%	-19.61%	-9.19%	-12.71%
Enterprise Value	28,938	28,803	18,991	14,654	17,564	20,397
Last Close Price	17.92	17.95	11.87	8.98	11.17	12.30
PE Ratio	-	-	378.84	313.79	-	-
Forward PE	-	213.18	78.25	185.54	42.96	38.92
PS Ratio	7.15	6.79	4.64	3.89	5.25	7.17
PB Ratio	6.12	5.96	4.12	3.19	4.05	3.91
P/TBV Ratio	7.43	7.22	4.84	3.82	4.89	4.53
P/FCF Ratio	-	-	-	-	-	118.15
P/OCF Ratio	-	-	-	-	173.35	80.33
PEG Ratio	-	2.54	2.54	2.54	2.54	2.54
EV/Sales Ratio	7.37	6.96	4.79	4.10	5.33	7.67
EV/EBITDA Ratio	-	-	230.78	-	-	-
EV/FCF Ratio	-86.99	-	-	-	-	126.39
Debt / Equity Ratio	0.50	0.50	0.52	0.57	0.52	0.39
Debt / EBITDA Ratio	-	-	24.15	-	-	-
Debt / FCF Ratio	-	-	-	-	-	11.64
Net Debt / Equity Ratio	0.13	0.02	0.06	-0.03	-0.04	-0.07
Net Debt / EBITDA Ratio	-6.98	-1.92	3.15	0.24	0.24	0.63
Net Debt / FCF Ratio	-1.78	-0.59	-0.77	0.29	4.49	-2.17
Asset Turnover	0.33	0.35	0.33	0.31	0.30	0.26
Inventory Turnover	0.91	1.05	0.96	0.99	1.01	0.76
Quick Ratio	0.63	0.75	0.68	0.70	0.70	0.72
Current Ratio	1.33	1.32	1.33	1.31	1.36	1.49
Return on Equity (ROE)	-5.20%	-4.28%	1.03%	0.66%	-12.15%	-6.81%
Return on Assets (ROA)	-1.15%	-1.04%	-0.43%	-3.89%	-4.78%	-4.19%
Return on Invested Capital (ROIC)	-4.34%	-4.17%	-1.33%	-5.80%	-19.39%	-12.55%
Return on Capital Employed (ROCE)	-3.70%	-3.40%	-1.40%	-12.50%	-14.80%	-11.50%
Earnings Yield	-0.90%	-0.69%	0.26%	0.32%	-3.25%	-2.08%
FCF Yield	-1.19%	-0.59%	-1.83%	-3.35%	-0.21%	0.85%
Payout Ratio	-	-	174.90%	180.08%	-	-
Buyback Yield / Dilution	-0.81%	-0.33%	-0.04%	0.57%	0.03%	-1.22%
Total Shareholder Return	-0.81%	-0.33%	-0.04%	0.57%	0.03%	-1.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.