Hangzhou Huaxing Chuangye Communication Technology Co., Ltd. (SHE:300025)
China
· Delayed Price · Currency is CNY 7.19
+0.03 (0.42%)
May 30, 2025, 3:04 PM CST
SHE:300025 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 650.81 | 675.2 | 690.42 | 661.75 | 701.74 | 781.07 | Upgrade
|
| Other Revenue | 15.69 | 15.69 | 15.02 | 14.65 | 14.79 | 13.19 | Upgrade
|
| Revenue | 666.5 | 690.89 | 705.44 | 676.39 | 716.53 | 794.26 | Upgrade
|
| Revenue Growth (YoY) | -6.27% | -2.06% | 4.29% | -5.60% | -9.79% | -24.14% | Upgrade
|
| Cost of Revenue | 611.37 | 633.4 | 610.96 | 599.98 | 614.52 | 743.01 | Upgrade
|
| Gross Profit | 55.14 | 57.49 | 94.48 | 76.41 | 102 | 51.25 | Upgrade
|
| Selling, General & Admin | 76.32 | 78 | 91.25 | 73.97 | 62.01 | 73.82 | Upgrade
|
| Research & Development | 40.39 | 38.42 | 30.55 | 27.21 | 26.55 | 30.56 | Upgrade
|
| Other Operating Expenses | 5.14 | 4.81 | 4.06 | 2.96 | 2.91 | 2.46 | Upgrade
|
| Operating Expenses | 118.83 | 120.99 | 123.48 | 90.27 | 98.72 | 139.61 | Upgrade
|
| Operating Income | -63.7 | -63.5 | -29 | -13.86 | 3.28 | -88.36 | Upgrade
|
| Interest Expense | -6.17 | -6.14 | -4.46 | -11.41 | -18.52 | -25.96 | Upgrade
|
| Interest & Investment Income | 2.35 | 2.44 | 2.92 | 4.61 | 0.55 | 0.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | 0.06 | -0.16 | -0.19 | -0.66 | -0.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.36 | -0.29 | 4.48 | 32.6 | -9.4 | 0.31 | Upgrade
|
| EBT Excluding Unusual Items | -67.82 | -67.42 | -26.22 | 11.76 | -24.74 | -114.27 | Upgrade
|
| Impairment of Goodwill | - | - | -0.8 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.91 | - | -0.98 | -39.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.39 | 0.01 | 0.15 | -0.07 | 0.07 | 0 | Upgrade
|
| Asset Writedown | -0.1 | -0.1 | -0.09 | -0.08 | -0.09 | -2.05 | Upgrade
|
| Other Unusual Items | 2.8 | 2.54 | -1.17 | 0.92 | 0.43 | 4.03 | Upgrade
|
| Pretax Income | -65.51 | -64.97 | -29.04 | 12.53 | -25.33 | -151.54 | Upgrade
|
| Income Tax Expense | 15.25 | 14.21 | -1.58 | -0.48 | -0.93 | -0.19 | Upgrade
|
| Earnings From Continuing Operations | -80.76 | -79.18 | -27.46 | 13.01 | -24.39 | -151.35 | Upgrade
|
| Net Income to Company | -80.76 | -79.18 | -27.46 | 13.01 | -24.39 | -151.35 | Upgrade
|
| Minority Interest in Earnings | 0.75 | 0.7 | 1.97 | 0.94 | -0.29 | 1.27 | Upgrade
|
| Net Income | -80 | -78.48 | -25.49 | 13.96 | -24.68 | -150.08 | Upgrade
|
| Net Income to Common | -80 | -78.48 | -25.49 | 13.96 | -24.68 | -150.08 | Upgrade
|
| Shares Outstanding (Basic) | 509 | 509 | 506 | 461 | 428 | 429 | Upgrade
|
| Shares Outstanding (Diluted) | 509 | 509 | 506 | 461 | 428 | 429 | Upgrade
|
| Shares Change (YoY) | 0.52% | 0.60% | 9.81% | 7.49% | -0.02% | 0.00% | Upgrade
|
| EPS (Basic) | -0.16 | -0.15 | -0.05 | 0.03 | -0.06 | -0.35 | Upgrade
|
| EPS (Diluted) | -0.16 | -0.15 | -0.05 | 0.03 | -0.06 | -0.35 | Upgrade
|
| Free Cash Flow | -32.25 | -59.76 | -154.7 | 76.05 | 42.01 | -8.35 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.12 | -0.31 | 0.17 | 0.10 | -0.02 | Upgrade
|
| Gross Margin | 8.27% | 8.32% | 13.39% | 11.30% | 14.24% | 6.45% | Upgrade
|
| Operating Margin | -9.56% | -9.19% | -4.11% | -2.05% | 0.46% | -11.13% | Upgrade
|
| Profit Margin | -12.00% | -11.36% | -3.61% | 2.06% | -3.44% | -18.89% | Upgrade
|
| Free Cash Flow Margin | -4.84% | -8.65% | -21.93% | 11.24% | 5.86% | -1.05% | Upgrade
|
| EBITDA | -42.31 | -42.34 | -8.77 | -5.11 | 12.03 | -77.54 | Upgrade
|
| EBITDA Margin | -6.35% | -6.13% | -1.24% | -0.76% | 1.68% | -9.76% | Upgrade
|
| D&A For EBITDA | 21.39 | 21.16 | 20.23 | 8.75 | 8.75 | 10.82 | Upgrade
|
| EBIT | -63.7 | -63.5 | -29 | -13.86 | 3.28 | -88.36 | Upgrade
|
| EBIT Margin | -9.56% | -9.19% | -4.11% | -2.05% | 0.46% | -11.13% | Upgrade
|
| Revenue as Reported | 666.5 | 690.89 | 705.44 | 676.39 | 716.53 | 794.26 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.