Hangzhou Huaxing Chuangye Communication Technology Co., Ltd. (SHE:300025)
China · Delayed Price · Currency is CNY 5.00
-0.19 (-3.66%)
May 29, 2026, 3:04 PM CST
SHE:300025 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 550.22 | 555.13 | 675.2 | 690.42 | 661.75 | 701.74 |
Other Revenue | 13.27 | 13.27 | 15.69 | 15.02 | 14.65 | 14.79 |
| 563.49 | 568.41 | 690.89 | 705.44 | 676.39 | 716.53 | |
Revenue Growth (YoY) | -15.46% | -17.73% | -2.06% | 4.29% | -5.60% | -9.79% |
Cost of Revenue | 519.09 | 523.53 | 633.4 | 610.96 | 599.98 | 614.52 |
Gross Profit | 44.4 | 44.88 | 57.49 | 94.48 | 76.41 | 102 |
Selling, General & Admin | 72.12 | 81.09 | 78 | 91.25 | 73.97 | 62.01 |
Research & Development | 24.45 | 29.26 | 38.42 | 30.55 | 27.21 | 26.55 |
Other Operating Expenses | 4.05 | 4.48 | 4.81 | 4.06 | 2.96 | 2.91 |
Operating Expenses | 96.33 | 107.14 | 120.99 | 123.48 | 90.27 | 98.72 |
Operating Income | -51.93 | -62.26 | -63.5 | -29 | -13.86 | 3.28 |
Interest Expense | -4.47 | -5.32 | -6.14 | -4.46 | -11.41 | -18.52 |
Interest & Investment Income | 0.65 | 0.8 | 2.44 | 2.92 | 4.61 | 0.55 |
Currency Exchange Gain (Loss) | -0.26 | -0.26 | 0.06 | -0.16 | -0.19 | -0.66 |
Other Non Operating Income (Expenses) | -1.48 | -0.59 | -1.29 | 4.48 | 32.6 | -9.4 |
EBT Excluding Unusual Items | -57.49 | -67.63 | -68.42 | -26.22 | 11.76 | -24.74 |
Impairment of Goodwill | - | - | - | -0.8 | - | - |
Gain (Loss) on Sale of Investments | -1.17 | -1.17 | - | -0.91 | - | -0.98 |
Gain (Loss) on Sale of Assets | 0.85 | 0.47 | 0.01 | 0.15 | -0.07 | 0.07 |
Asset Writedown | -80.92 | -80.92 | 0.9 | -0.09 | -0.08 | -0.09 |
Other Unusual Items | 1.22 | 1.22 | 2.54 | -1.17 | 0.92 | 0.43 |
Pretax Income | -137.51 | -148.03 | -64.97 | -29.04 | 12.53 | -25.33 |
Income Tax Expense | 0.47 | 0.36 | 14.21 | -1.58 | -0.48 | -0.93 |
Earnings From Continuing Operations | -137.98 | -148.39 | -79.18 | -27.46 | 13.01 | -24.39 |
Net Income to Company | -137.98 | -148.39 | -79.18 | -27.46 | 13.01 | -24.39 |
Minority Interest in Earnings | 1.55 | 2.07 | 0.7 | 1.97 | 0.94 | -0.29 |
Net Income | -136.43 | -146.32 | -78.48 | -25.49 | 13.96 | -24.68 |
Net Income to Common | -136.43 | -146.32 | -78.48 | -25.49 | 13.96 | -24.68 |
Shares Outstanding (Basic) | 509 | 509 | 509 | 506 | 461 | 428 |
Shares Outstanding (Diluted) | 509 | 509 | 509 | 506 | 461 | 428 |
Shares Change (YoY) | -0.10% | - | 0.60% | 9.81% | 7.49% | -0.02% |
EPS (Basic) | -0.27 | -0.29 | -0.15 | -0.05 | 0.03 | -0.06 |
EPS (Diluted) | -0.27 | -0.29 | -0.15 | -0.05 | 0.03 | -0.06 |
Free Cash Flow | 35.45 | 29.14 | -59.76 | -154.7 | 76.05 | 42.01 |
Free Cash Flow Per Share | 0.07 | 0.06 | -0.12 | -0.31 | 0.17 | 0.10 |
Gross Margin | 7.88% | 7.90% | 8.32% | 13.39% | 11.30% | 14.24% |
Operating Margin | -9.21% | -10.95% | -9.19% | -4.11% | -2.05% | 0.46% |
Profit Margin | -24.21% | -25.74% | -11.36% | -3.61% | 2.06% | -3.44% |
Free Cash Flow Margin | 6.29% | 5.13% | -8.65% | -21.93% | 11.24% | 5.86% |
EBITDA | -33.13 | -41.77 | -36.18 | -8.77 | -5.11 | 12.03 |
EBITDA Margin | -5.88% | -7.35% | -5.24% | -1.24% | -0.76% | 1.68% |
D&A For EBITDA | 18.79 | 20.5 | 27.32 | 20.23 | 8.75 | 8.75 |
EBIT | -51.93 | -62.26 | -63.5 | -29 | -13.86 | 3.28 |
EBIT Margin | -9.21% | -10.95% | -9.19% | -4.11% | -2.05% | 0.46% |
Revenue as Reported | 563.49 | 568.41 | 690.89 | 705.44 | 676.39 | 716.53 |