Tianjin Chase Sun Pharmaceutical Co.,Ltd (SHE:300026)
China flag China · Delayed Price · Currency is CNY
3.390
0.00 (0.00%)
Jul 29, 2026, 3:04 PM CST

SHE:300026 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
4,6794,9415,7836,1096,6507,671
Revenue Growth
-18.09%-14.55%-5.34%-8.14%-13.30%18.22%
Gross Profit
2,6732,7472,9893,2823,8244,403
Operating Income
183.34177.81102.42515.52724.421,002
Net Income
23.8818.521.47506.63624.24687.32
Earnings Per Share
0.010.010.010.170.210.23
EPS Growth
14.42%0%-94.12%-19.05%-8.70%21.05%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Jan '23
Chinese Medicine Formula Granules and Decoction Pieces
2,4612,6692,9233,360
Finished Medicine
1,3771,4291,4401,361
Excipients and APIs
428.24481.51512.61544.75
Medical Instruments
587.931,1211,0981,261
Others
87.281.88134.72123.24
Total
4,9415,7836,1096,650

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
1,5581,5021,3061,5741,2061,316
Total Debt
516.04531.1852.071,5332,0911,965
Net Cash (Debt)
1,042971.06454.1240.24-884.45-648.87
Net Cash Growth
109.01%113.83%1028.45%---
Net Cash Per Share
0.540.530.210.01-0.30-0.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
798.77811.34852.241,530745.35391.6
Capital Expenditures
-114.63-130.25-193.12-347.12-770.27-677.45
Free Cash Flow
684.14681.09659.121,183-24.93-285.85
Free Cash Flow Growth
8.67%3.33%-44.28%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
57.14%55.59%51.69%53.73%57.50%57.40%
Operating Margin
3.92%3.60%1.77%8.44%10.89%13.07%
Pretax Margin
1.92%1.67%0.93%9.93%10.77%11.14%
Profit Margin
0.51%0.37%0.37%8.29%9.39%8.96%
FCF Margin
14.62%13.78%11.40%19.36%-0.38%-3.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.0100.0100.0300.0300.0300.040
Dividend Per Share Growth
-66.67%-66.67%0%0%-25.00%0%
Dividend Yield
0.29%0.29%0.80%0.72%0.54%0.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
272.11571.75530.3825.1427.3434.22
Forward PE
24.2121.3320.2115.4025.2416.83
P/FCF Ratio
14.8915.5317.2710.77--
PS Ratio
2.182.141.972.092.573.07