Huayi Brothers Media Corporation (SHE:300027)

Huayi Brothers Media Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 7, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Market Capitalization	5,577	6,021	7,269	7,436	7,713	10,987
Market Cap Growth	-3.37%	-17.18%	-2.24%	-3.60%	-29.80%	-8.06%
Enterprise Value	6,494	6,950	8,741	9,315	9,756	13,018
Last Close Price	2.01	2.17	2.62	2.68	2.78	3.96
Forward PE	-	42.41	47.81	41.36	84.01	84.01
PS Ratio	20.94	19.44	15.63	11.16	19.17	7.85
PB Ratio	130.97	73.35	17.12	8.78	5.21	4.31
P/TBV Ratio	-	-	24.36	14.03	6.77	5.44
P/FCF Ratio	-	-	-	94.81	-	58.26
P/OCF Ratio	-	-	-	89.77	-	46.87
PEG Ratio	-	6.69	6.69	6.69	6.69	6.69
EV/Sales Ratio	24.38	22.44	18.79	13.98	24.25	9.31
EV/EBITDA Ratio	-	-	-	247.74	-	-
EV/FCF Ratio	-460.91	-	-	118.77	-	69.03
Debt / Equity Ratio	10.81	10.81	2.66	1.74	1.39	0.96
Debt / EBITDA Ratio	-	-	116.86	17.85	-	-
Debt / FCF Ratio	-	-	-	18.78	-	12.98
Net Debt / Equity Ratio	10.55	10.55	1.80	1.46	1.17	0.72
Net Debt / EBITDA Ratio	-21.50	-21.50	-24.04	32.81	-6.89	-10.66
Net Debt / FCF Ratio	-23.06	-23.06	-14.81	15.73	-16.62	9.68
Asset Turnover	0.12	0.12	0.13	0.14	0.07	0.17
Inventory Turnover	1.14	1.14	1.47	1.41	1.20	2.19
Quick Ratio	0.07	0.07	0.25	0.31	0.32	0.37
Current Ratio	0.31	0.31	0.45	0.56	0.67	0.72
Return on Equity (ROE)	-134.94%	-134.94%	-45.16%	-45.05%	-49.19%	-7.31%
Return on Assets (ROA)	-1.96%	-1.96%	-1.37%	-0.43%	-3.40%	-2.01%
Return on Invested Capital (ROIC)	-7.67%	-7.69%	-4.75%	-1.20%	-8.86%	-5.03%
Return on Capital Employed (ROCE)	-12.70%	-12.70%	-7.20%	-1.80%	-10.70%	-6.40%
Earnings Yield	-6.85%	-5.54%	-3.91%	-7.25%	-12.72%	-2.24%
FCF Yield	-0.25%	-0.62%	-0.71%	1.05%	-1.35%	1.72%
Buyback Yield / Dilution	2.28%	2.28%	-0.36%	-1.17%	-2.46%	0.80%
Total Shareholder Return	2.28%	2.28%	-0.36%	-1.17%	-2.46%	0.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.