Huayi Brothers Media Corporation (SHE:300027)
China · Delayed Price · Currency is CNY 1.830
-0.010 (-0.54%)
Aug 26, 2026, 3:04 PM CST
Huayi Brothers Media Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 5,105 | 6,021 | 7,269 | 7,436 | 7,713 | 10,987 | |
Market Cap Growth | -36.55% | -17.18% | -2.24% | -3.60% | -29.80% | -8.06% |
Enterprise Value | 6,023 | 6,950 | 8,741 | 9,315 | 9,756 | 13,018 |
Last Close Price | 1.84 | 2.17 | 2.62 | 2.68 | 2.78 | 3.96 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Forward PE | - | 42.41 | 47.81 | 41.36 | 30.89 | 61.40 |
PS Ratio | 19.17 | 19.44 | 15.63 | 11.16 | 19.17 | 7.85 |
PB Ratio | 119.90 | 73.35 | 17.12 | 8.78 | 5.21 | 4.31 |
P/TBV Ratio | - | - | 24.36 | 14.03 | 6.77 | 5.44 |
P/FCF Ratio | - | - | - | 94.81 | - | 58.26 |
P/OCF Ratio | - | - | - | 89.77 | - | 46.87 |
PEG Ratio | - | 6.69 | 6.69 | 6.69 | 6.69 | 6.69 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 22.61 | 22.44 | 18.79 | 13.98 | 24.25 | 9.31 |
EV/EBITDA Ratio | - | - | - | 247.74 | - | - |
EV/FCF Ratio | - | - | - | 118.77 | - | 69.03 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 20.74 | 10.81 | 2.66 | 1.74 | 1.39 | 0.96 |
Debt / EBITDA Ratio | - | - | 109.17 | 17.85 | - | - |
Debt / FCF Ratio | - | - | - | 18.78 | - | 12.98 |
Net Debt / Equity Ratio | 20.28 | 10.55 | 1.80 | 1.46 | 1.17 | 0.72 |
Net Debt / EBITDA Ratio | -10.52 | -13.99 | -24.57 | 32.81 | -6.89 | -10.66 |
Net Debt / FCF Ratio | -61.28 | -23.06 | -14.81 | 15.73 | -16.62 | 9.68 |
Asset Turnover | 0.10 | 0.12 | 0.13 | 0.14 | 0.07 | 0.17 |
Inventory Turnover | 1.07 | 1.17 | 1.47 | 1.41 | 1.20 | 2.19 |
Quick Ratio | 0.09 | 0.09 | 0.25 | 0.31 | 0.32 | 0.37 |
Current Ratio | 0.29 | 0.31 | 0.45 | 0.56 | 0.67 | 0.72 |
Return on Equity (ROE) | -159.23% | -134.94% | -45.16% | -45.05% | -49.19% | -7.31% |
Return on Assets (ROA) | -3.00% | -2.48% | -1.36% | -0.43% | -3.40% | -2.01% |
Return on Invested Capital (ROIC) | -13.25% | -9.71% | -4.73% | -1.20% | -8.86% | -5.03% |
Return on Capital Employed (ROCE) | -23.00% | -16.10% | -7.10% | -1.80% | -10.70% | -6.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | -7.49% | -5.54% | -3.91% | -7.25% | -12.72% | -2.24% |
FCF Yield | -0.28% | -0.62% | -0.71% | 1.05% | -1.35% | 1.72% |
Buyback Yield / Dilution | 2.58% | 2.28% | -0.36% | -1.17% | -2.46% | 0.80% |
Total Shareholder Return | 2.58% | 2.28% | -0.36% | -1.17% | -2.46% | 0.80% |