Jiangsu Huasheng Tianlong Photoelectric Co.,Ltd. (SHE:300029)
China · Delayed Price · Currency is CNY 5.53
+0.16 (2.98%)
At close: Feb 13, 2026
SHE:300029 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 89.72 | 161.13 | 368.4 | 248.09 | 314.94 | 120.07 |
Other Revenue | - | - | - | 1.55 | 2.24 | 1.39 |
| 89.72 | 161.13 | 368.4 | 249.64 | 317.17 | 121.46 | |
Revenue Growth (YoY) | -67.35% | -56.26% | 47.57% | -21.29% | 161.13% | 606.71% |
Cost of Revenue | 70.42 | 139.98 | 339.2 | 220.47 | 274.64 | 115.5 |
Gross Profit | 19.3 | 21.15 | 29.2 | 29.17 | 42.53 | 5.96 |
Selling, General & Admin | 31.69 | 32.1 | 23.18 | 41.02 | 45.27 | 15.84 |
Research & Development | - | - | - | - | - | 1.22 |
Other Operating Expenses | 0.13 | 0.24 | 0.19 | 0.09 | 1.92 | 1.66 |
Operating Expenses | 50.86 | 41 | 40.07 | 43.35 | 52.33 | 24.03 |
Operating Income | -31.56 | -19.85 | -10.87 | -14.19 | -9.81 | -18.07 |
Interest Expense | -0.97 | -1.54 | -0.9 | -2.25 | -1.13 | -0.26 |
Interest & Investment Income | 0.16 | 0.03 | 1.24 | 6.82 | 10.05 | 0.02 |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | 0.03 | 0.1 | 0.02 | -0.02 |
Other Non Operating Income (Expenses) | 0.56 | -0.43 | -0.34 | 0.07 | 0.01 | -0.01 |
EBT Excluding Unusual Items | -31.77 | -21.75 | -10.84 | -9.44 | -0.85 | -18.34 |
Gain (Loss) on Sale of Assets | - | - | - | 38.94 | 0 | 2.11 |
Asset Writedown | -7.76 | -5.36 | -0.01 | -0.08 | - | -0.45 |
Legal Settlements | - | - | - | - | - | -14.62 |
Other Unusual Items | -2.49 | -2.44 | -0.66 | -16.68 | -3.83 | 0.09 |
Pretax Income | -42.02 | -29.55 | -11.51 | 12.73 | -4.68 | -31.2 |
Income Tax Expense | -5.05 | -2.09 | -2.88 | 0.02 | -0.08 | 0.97 |
Earnings From Continuing Operations | -36.97 | -27.46 | -8.63 | 12.71 | -4.61 | -32.18 |
Minority Interest in Earnings | 0.11 | 0.15 | 0.05 | -0.09 | 0.02 | 0.17 |
Net Income | -36.85 | -27.3 | -8.58 | 12.61 | -4.59 | -32.01 |
Net Income to Common | -36.85 | -27.3 | -8.58 | 12.61 | -4.59 | -32.01 |
Shares Outstanding (Basic) | 200 | 200 | 201 | 200 | 200 | 200 |
Shares Outstanding (Diluted) | 200 | 200 | 201 | 200 | 200 | 200 |
Shares Change (YoY) | -0.34% | -0.03% | 0.16% | 0.31% | -0.23% | 0.02% |
EPS (Basic) | -0.18 | -0.14 | -0.04 | 0.06 | -0.02 | -0.16 |
EPS (Diluted) | -0.18 | -0.14 | -0.04 | 0.06 | -0.02 | -0.16 |
Free Cash Flow | -8.39 | -12.09 | 17.39 | -76.6 | -15.26 | -27.51 |
Free Cash Flow Per Share | -0.04 | -0.06 | 0.09 | -0.38 | -0.08 | -0.14 |
Gross Margin | 21.51% | 13.13% | 7.93% | 11.68% | 13.41% | 4.91% |
Operating Margin | -35.18% | -12.32% | -2.95% | -5.68% | -3.09% | -14.88% |
Profit Margin | -41.08% | -16.95% | -2.33% | 5.05% | -1.45% | -26.35% |
Free Cash Flow Margin | -9.35% | -7.51% | 4.72% | -30.68% | -4.81% | -22.65% |
EBITDA | -31.37 | -19.73 | -10.83 | -14.16 | -4.29 | -11.44 |
EBITDA Margin | -34.97% | -12.25% | -2.94% | -5.67% | -1.35% | -9.42% |
D&A For EBITDA | 0.19 | 0.12 | 0.03 | 0.03 | 5.52 | 6.63 |
EBIT | -31.56 | -19.85 | -10.87 | -14.19 | -9.81 | -18.07 |
EBIT Margin | -35.18% | -12.32% | -2.95% | -5.68% | -3.09% | -14.88% |
Effective Tax Rate | - | - | - | 0.19% | - | - |
Revenue as Reported | 89.72 | 161.13 | 368.4 | 249.64 | 317.17 | 121.46 |
Advertising Expenses | - | - | - | - | - | 0 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.