Jiangsu Huasheng Tianlong Photoelectric Co.,Ltd. (SHE:300029)
China · Delayed Price · Currency is CNY 0.1200
-0.0200 (-14.29%)
Inactive · Last trade price on Jul 9, 2026
SHE:300029 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 333.07 | 315.02 | 161.13 | 368.4 | 248.09 | 314.94 |
Other Revenue | 5 | 5 | - | - | 1.55 | 2.24 |
| 338.07 | 320.02 | 161.13 | 368.4 | 249.64 | 317.17 | |
Revenue Growth (YoY) | 203.84% | 98.61% | -56.26% | 47.57% | -21.29% | 161.13% |
Cost of Revenue | 300.23 | 281.71 | 139.98 | 339.2 | 220.47 | 274.64 |
Gross Profit | 37.84 | 38.3 | 21.15 | 29.2 | 29.17 | 42.53 |
Selling, General & Admin | 21.17 | 24.04 | 32.1 | 23.18 | 41.02 | 45.27 |
Other Operating Expenses | 0.37 | 0.37 | 0.21 | 0.19 | 0.09 | 1.92 |
Operating Expenses | 48.39 | 51.16 | 40.97 | 40.07 | 43.35 | 52.33 |
Operating Income | -10.55 | -12.86 | -19.82 | -10.87 | -14.19 | -9.81 |
Interest Expense | -3.31 | -3.3 | -1.54 | -0.9 | -2.25 | -1.13 |
Interest & Investment Income | 0 | 0.01 | 0.03 | 1.24 | 6.82 | 10.05 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.04 | 0.03 | 0.1 | 0.02 |
Other Non Operating Income (Expenses) | -2.96 | -2.98 | -0.57 | -0.34 | 0.07 | 0.01 |
EBT Excluding Unusual Items | -16.81 | -19.12 | -21.85 | -10.84 | -9.44 | -0.85 |
Gain (Loss) on Sale of Assets | - | - | - | - | 38.94 | 0 |
Asset Writedown | -8.68 | -5.25 | -5.36 | -0.01 | -0.08 | - |
Other Unusual Items | 1.83 | 1.96 | -2.34 | -0.66 | -16.68 | -3.83 |
Pretax Income | -23.67 | -22.42 | -29.55 | -11.51 | 12.73 | -4.68 |
Income Tax Expense | -4.4 | -3.45 | -2.09 | -2.88 | 0.02 | -0.08 |
Earnings From Continuing Operations | -19.26 | -18.97 | -27.46 | -8.63 | 12.71 | -4.61 |
Minority Interest in Earnings | 0.14 | 0.09 | 0.15 | 0.05 | -0.09 | 0.02 |
Net Income | -19.12 | -18.88 | -27.3 | -8.58 | 12.61 | -4.59 |
Net Income to Common | -19.12 | -18.88 | -27.3 | -8.58 | 12.61 | -4.59 |
Shares Outstanding (Basic) | 210 | 200 | 200 | 201 | 200 | 200 |
Shares Outstanding (Diluted) | 210 | 200 | 200 | 201 | 200 | 200 |
Shares Change (YoY) | 4.54% | -0.01% | -0.03% | 0.16% | 0.31% | -0.23% |
EPS (Basic) | -0.09 | -0.09 | -0.14 | -0.04 | 0.06 | -0.02 |
EPS (Diluted) | -0.09 | -0.09 | -0.14 | -0.04 | 0.06 | -0.02 |
Free Cash Flow | -2.94 | 4.37 | -12.09 | 17.39 | -76.6 | -15.26 |
Free Cash Flow Per Share | -0.01 | 0.02 | -0.06 | 0.09 | -0.38 | -0.08 |
Gross Margin | 11.19% | 11.97% | 13.13% | 7.93% | 11.68% | 13.41% |
Operating Margin | -3.12% | -4.02% | -12.30% | -2.95% | -5.68% | -3.09% |
Profit Margin | -5.66% | -5.90% | -16.95% | -2.33% | 5.05% | -1.45% |
Free Cash Flow Margin | -0.87% | 1.36% | -7.51% | 4.72% | -30.68% | -4.81% |
EBITDA | -10.39 | -12.7 | -19.7 | -10.83 | -14.16 | -4.29 |
EBITDA Margin | -3.07% | -3.97% | -12.22% | -2.94% | -5.67% | -1.35% |
D&A For EBITDA | 0.16 | 0.16 | 0.13 | 0.03 | 0.03 | 5.52 |
EBIT | -10.55 | -12.86 | -19.82 | -10.87 | -14.19 | -9.81 |
EBIT Margin | -3.12% | -4.02% | -12.30% | -2.95% | -5.68% | -3.09% |
Effective Tax Rate | - | - | - | - | 0.19% | - |
Revenue as Reported | 338.07 | 320.02 | 161.13 | 368.4 | 249.64 | 317.17 |