Wuxi Boton Technology Co., Ltd. (SHE:300031)
China
· Delayed Price · Currency is CNY 38.15
+1.27 (3.44%)
Feb 28, 2025, 2:45 PM CST
Wuxi Boton Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,673 | 3,643 | 3,249 | 2,758 | 2,638 | 2,476 | Upgrade
|
| Other Revenue | 12.73 | 12.73 | 10.64 | 1.84 | - | - | Upgrade
|
| Revenue | 3,685 | 3,655 | 3,259 | 2,760 | 2,638 | 2,476 | Upgrade
|
| Revenue Growth (YoY) | 12.04% | 12.16% | 18.10% | 4.62% | 6.56% | 14.28% | Upgrade
|
| Cost of Revenue | 2,183 | 2,226 | 1,978 | 1,628 | 1,565 | 1,028 | Upgrade
|
| Gross Profit | 1,502 | 1,429 | 1,281 | 1,132 | 1,073 | 1,448 | Upgrade
|
| Selling, General & Admin | 911.21 | 1,053 | 1,105 | 711.96 | 681.77 | 1,061 | Upgrade
|
| Research & Development | 157.42 | 137.85 | 158.89 | 133.46 | 71.13 | 50.16 | Upgrade
|
| Other Operating Expenses | 7.52 | 10 | 10.95 | 3.47 | 7.18 | 3.16 | Upgrade
|
| Operating Expenses | 1,090 | 1,219 | 1,278 | 848.89 | 761.97 | 1,121 | Upgrade
|
| Operating Income | 412.77 | 210.71 | 3.49 | 282.88 | 310.84 | 326.66 | Upgrade
|
| Interest Expense | -20.53 | -20.24 | -21.36 | -21.89 | -24.98 | -27.45 | Upgrade
|
| Interest & Investment Income | 38.93 | 24.43 | 42.53 | 103.89 | 137.28 | 10.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.87 | 0.07 | -32.82 | -2.83 | 25.64 | 0.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.39 | -4.03 | -0.62 | -3.56 | -3.05 | -3.68 | Upgrade
|
| EBT Excluding Unusual Items | 433.65 | 210.94 | -8.78 | 358.49 | 445.73 | 307.04 | Upgrade
|
| Impairment of Goodwill | -10.5 | -10.5 | -486.04 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -194.85 | -100.35 | 106.9 | 77.87 | 66.91 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.73 | -0.57 | 0.21 | 1.34 | 0 | 0.08 | Upgrade
|
| Asset Writedown | -17.53 | -2.78 | -44.1 | 0.01 | -2.28 | -0.25 | Upgrade
|
| Other Unusual Items | 16.1 | 16.1 | 9.67 | 6.18 | 10.41 | 4.55 | Upgrade
|
| Pretax Income | 234.6 | 112.83 | -422.13 | 443.88 | 520.78 | 311.42 | Upgrade
|
| Income Tax Expense | -17.02 | 1.83 | 46.5 | 60.5 | 79.77 | 24.99 | Upgrade
|
| Earnings From Continuing Operations | 251.62 | 111 | -468.63 | 383.39 | 441.01 | 286.43 | Upgrade
|
| Minority Interest in Earnings | -11.28 | -4.94 | 72.69 | 19.27 | -4.25 | 18.61 | Upgrade
|
| Net Income | 240.34 | 106.06 | -395.94 | 402.66 | 436.76 | 305.04 | Upgrade
|
| Net Income to Common | 240.34 | 106.06 | -395.94 | 402.66 | 436.76 | 305.04 | Upgrade
|
| Net Income Growth | - | - | - | -7.81% | 43.18% | 12.25% | Upgrade
|
| Shares Outstanding (Basic) | 413 | 412 | 412 | 385 | 385 | 385 | Upgrade
|
| Shares Outstanding (Diluted) | 419 | 418 | 412 | 386 | 399 | 385 | Upgrade
|
| Shares Change (YoY) | 1.60% | 1.42% | 6.84% | -3.39% | 3.61% | -1.89% | Upgrade
|
| EPS (Basic) | 0.58 | 0.26 | -0.96 | 1.05 | 1.13 | 0.79 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.25 | -0.96 | 1.04 | 1.09 | 0.79 | Upgrade
|
| EPS Growth | - | - | - | -4.58% | 38.19% | 14.42% | Upgrade
|
| Free Cash Flow | 76.3 | 154.59 | -114.85 | -126.75 | -0.99 | 258.14 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.37 | -0.28 | -0.33 | -0.00 | 0.67 | Upgrade
|
| Dividend Per Share | 0.060 | 0.060 | - | 0.100 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | - | - | - | -66.67% | 0% | - | Upgrade
|
| Gross Margin | 40.77% | 39.10% | 39.31% | 41.01% | 40.67% | 58.48% | Upgrade
|
| Operating Margin | 11.20% | 5.76% | 0.11% | 10.25% | 11.78% | 13.20% | Upgrade
|
| Profit Margin | 6.52% | 2.90% | -12.15% | 14.59% | 16.56% | 12.32% | Upgrade
|
| Free Cash Flow Margin | 2.07% | 4.23% | -3.52% | -4.59% | -0.04% | 10.43% | Upgrade
|
| EBITDA | 518.1 | 306.84 | 87.36 | 336.29 | 351.23 | 362.24 | Upgrade
|
| EBITDA Margin | 14.06% | 8.39% | 2.68% | 12.19% | 13.31% | 14.63% | Upgrade
|
| D&A For EBITDA | 105.33 | 96.13 | 83.87 | 53.41 | 40.39 | 35.58 | Upgrade
|
| EBIT | 412.77 | 210.71 | 3.49 | 282.88 | 310.84 | 326.66 | Upgrade
|
| EBIT Margin | 11.20% | 5.76% | 0.11% | 10.25% | 11.78% | 13.20% | Upgrade
|
| Effective Tax Rate | - | 1.62% | - | 13.63% | 15.32% | 8.02% | Upgrade
|
| Revenue as Reported | 3,685 | 3,655 | 3,259 | 2,760 | 2,638 | 2,476 | Upgrade
|
| Advertising Expenses | - | 547.23 | 704.53 | 433.76 | 427.43 | 406.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.