SHE:300033 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	176,110	173,204	154,560	84,333	53,013	77,726
Market Cap Growth	3.81%	12.06%	83.27%	59.08%	-31.80%	16.62%
Enterprise Value	162,074	163,461	146,958	77,340	46,213	71,139
Last Close Price	233.99	226.32	199.86	107.27	66.48	95.58
PE Ratio	54.96	54.04	84.77	60.13	31.35	40.67
Forward PE	44.30	77.24	91.57	40.18	27.08	30.14
PS Ratio	29.21	28.73	36.92	23.66	14.90	22.15
PB Ratio	18.55	18.25	19.38	11.52	7.32	12.00
P/TBV Ratio	19.22	18.90	20.23	12.09	7.69	12.71
P/FCF Ratio	48.49	47.69	69.88	60.64	36.11	41.09
P/OCF Ratio	46.66	45.89	66.75	52.98	30.30	36.53
PEG Ratio	-	4.75	4.75	4.75	4.75	4.75
EV/Sales Ratio	26.88	27.11	35.10	21.70	12.98	20.27
EV/EBITDA Ratio	47.81	48.23	83.71	57.91	28.38	36.74
EV/EBIT Ratio	48.93	49.34	87.54	61.27	29.33	37.69
EV/FCF Ratio	44.63	45.01	66.44	55.61	31.48	37.61
Debt / EBITDA Ratio	-	-	-	0.00	0.00	-
Debt / FCF Ratio	-	-	-	0.00	0.00	-
Net Debt / Equity Ratio	-1.48	-1.48	-1.16	-1.12	-1.04	-1.12
Net Debt / EBITDA Ratio	-4.14	-4.14	-5.27	-6.12	-4.63	-3.76
Net Debt / FCF Ratio	-3.86	-3.86	-4.18	-5.87	-5.13	-3.85
Asset Turnover	0.45	0.45	0.40	0.38	0.41	0.45
Quick Ratio	2.26	2.26	3.23	3.42	4.52	3.76
Current Ratio	2.27	2.27	3.25	3.42	4.53	3.76
Return on Equity (ROE)	36.70%	36.70%	23.84%	19.26%	24.65%	32.67%
Return on Assets (ROA)	15.45%	15.45%	10.08%	8.36%	11.23%	15.07%
Return on Capital Employed (ROCE)	34.50%	34.50%	20.80%	17.00%	21.40%	28.80%
Earnings Yield	1.82%	1.85%	1.18%	1.66%	3.19%	2.46%
FCF Yield	2.06%	2.10%	1.43%	1.65%	2.77%	2.43%
Dividend Yield	1.55%	1.64%	1.07%	1.47%	2.69%	1.34%
Payout Ratio	52.00%	52.00%	71.84%	86.76%	57.22%	33.76%
Buyback Yield / Dilution	0.01%	0.01%	-0.09%	-0.09%	0.00%	0.04%
Total Shareholder Return	1.56%	1.65%	0.98%	1.37%	2.69%	1.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.