Beijing SuperMap Software Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,773	8,367	10,299	9,130	14,711	8,343
Market Cap Growth	-11.33%	-18.76%	12.80%	-37.94%	76.33%	-6.88%
Enterprise Value	6,766	7,357	9,001	7,886	13,401	7,875
Last Close Price	16.10	16.98	20.76	18.53	29.75	18.20
PE Ratio	-	-	67.71	-	51.15	35.55
Forward PE	-	45.12	32.59	26.90	39.80	25.57
PS Ratio	5.12	5.59	5.21	5.72	7.85	5.18
PB Ratio	2.89	3.16	3.42	3.24	4.64	3.89
P/TBV Ratio	3.96	4.42	4.65	4.41	6.60	6.69
P/FCF Ratio	-	-	258.87	-	131.20	53.83
P/OCF Ratio	-	-	185.08	-	81.51	36.34
EV/Sales Ratio	4.46	4.91	4.55	4.94	7.15	4.89
EV/EBITDA Ratio	-	-	45.50	42.35	37.46	24.92
EV/EBIT Ratio	-	-	85.75	-	45.46	31.28
EV/FCF Ratio	-304.31	-	226.24	-	119.52	50.81
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.00
Debt / EBITDA Ratio	-	-	0.15	0.18	0.08	0.03
Debt / FCF Ratio	-	-	0.80	-	0.26	0.06
Net Debt / Equity Ratio	-0.37	-0.50	-0.59	-0.60	-0.62	-0.53
Net Debt / EBITDA Ratio	17.19	26.51	-9.04	-9.08	-5.54	-3.61
Net Debt / FCF Ratio	44.95	4.72	-44.96	9.27	-17.68	-7.36
Asset Turnover	0.38	0.35	0.44	0.35	0.45	0.48
Inventory Turnover	1.74	1.73	1.88	1.75	1.96	4.06
Quick Ratio	1.83	1.66	1.77	1.60	1.77	1.33
Current Ratio	2.13	1.94	2.07	1.92	2.08	1.59
Return on Equity (ROE)	-6.19%	-6.37%	4.99%	-11.48%	10.73%	10.97%
Return on Assets (ROA)	-2.17%	-1.99%	1.47%	-2.04%	4.38%	4.74%
Return on Invested Capital (ROIC)	-8.35%	-10.66%	8.41%	-13.00%	24.21%	21.60%
Return on Capital Employed (ROCE)	-5.10%	-5.10%	3.50%	-5.30%	9.20%	11.60%
Earnings Yield	-1.99%	-2.05%	1.48%	-3.71%	1.96%	2.81%
FCF Yield	-0.29%	-3.35%	0.39%	-2.00%	0.76%	1.86%
Dividend Yield	-	-	0.48%	-	0.20%	0.29%
Payout Ratio	-	-	7.62%	-	7.87%	9.31%
Buyback Yield / Dilution	-12.89%	0.73%	-0.55%	-3.84%	-2.46%	-2.92%
Total Shareholder Return	-12.89%	0.73%	-0.07%	-3.84%	-2.26%	-2.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.