Shanghai Kaibao Pharmaceutical CO.,Ltd (SHE:300039)
China flag China · Delayed Price · Currency is CNY
5.59
-0.16 (-2.78%)
Jul 29, 2026, 3:04 PM CST

SHE:300039 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,0351,1531,4731,5941,1191,101
Revenue Growth
-25.97%-21.76%-7.57%42.47%1.66%21.21%
Gross Profit
831.04930.451,2001,282871866.48
Operating Income
238.77263.48355.02309.75181.49119.35
Net Income
259.16278.58375.58327.87190.8140.11
Earnings Per Share
0.250.270.360.310.180.13
EPS Growth
-30.24%-25.84%14.54%71.88%36.17%31.97%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Industry
1,1491,4711,5911,1171,099
Unallocated Other
3.331.93.032.251.29
Total
1,1531,4731,5941,1191,101

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,3741,5931,698751.95830.761,455
Total Debt
4.734.085.42---
Net Cash (Debt)
1,3691,5891,693751.95830.761,455
Net Cash Growth
-30.25%-6.16%125.12%-9.49%-42.88%2.28%
Net Cash Per Share
1.311.521.620.720.791.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
189.7230.74278.95382.66376.42126.08
Capital Expenditures
-23.46-27.04-140.52-29.08-31.62-42.55
Free Cash Flow
166.25203.7138.43353.59344.883.53
Free Cash Flow Growth
11.03%47.16%-60.85%2.55%312.79%-64.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
80.27%80.72%81.47%80.44%77.85%78.73%
Operating Margin
23.06%22.86%24.10%19.43%16.22%10.84%
Pretax Margin
28.57%27.94%29.47%24.06%20.22%15.41%
Profit Margin
25.03%24.17%25.49%20.57%17.05%12.73%
FCF Margin
16.06%17.67%9.40%22.18%30.82%7.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2000.1300.1000.1000.0600.050
Dividend Per Share Growth
30.00%30.00%0%66.67%20.00%66.67%
Dividend Yield
3.48%2.20%1.68%1.59%0.80%0.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
22.5722.6417.2121.2244.1945.99
Forward PE
-24.1524.1524.1524.1524.15
P/FCF Ratio
35.1730.9646.7019.6724.4577.14
PS Ratio
5.655.474.394.367.545.86