Harbin Jiuzhou Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	4,308	4,245	3,291	3,420	5,459	2,857
Market Cap Growth	1.33%	28.98%	-3.77%	-37.35%	91.09%	50.33%
Enterprise Value	8,169	7,882	7,200	6,662	8,372	4,930
Last Close Price	6.72	7.19	5.48	5.64	8.94	5.21
PE Ratio	-	-	34.93	23.17	29.67	40.74
Forward PE	51.69	26.42	26.42	26.42	26.42	26.42
PS Ratio	2.96	2.87	2.71	2.57	3.87	2.23
PB Ratio	1.65	1.74	1.11	1.18	1.82	1.19
P/TBV Ratio	1.86	1.96	1.24	1.33	2.24	1.41
P/FCF Ratio	39.09	-	37.15	21.47	-	-
P/OCF Ratio	11.97	33.61	5.20	5.39	21.54	-
EV/Sales Ratio	5.62	5.32	5.94	5.00	5.93	3.85
EV/EBITDA Ratio	28.59	24.29	17.50	13.18	16.64	21.75
EV/EBIT Ratio	148.84	86.30	41.10	20.79	24.14	41.65
EV/FCF Ratio	74.12	-	81.28	41.83	-	-
Debt / Equity Ratio	1.60	1.63	1.24	1.24	1.39	1.04
Debt / EBITDA Ratio	14.56	12.26	8.89	6.53	7.66	10.94
Debt / FCF Ratio	37.76	-	41.29	22.53	-	-
Net Debt / Equity Ratio	1.45	1.47	1.08	1.06	1.28	0.64
Net Debt / EBITDA Ratio	13.26	11.11	7.78	6.07	7.63	6.76
Net Debt / FCF Ratio	34.38	-20.51	36.15	19.27	-6.40	-4.64
Asset Turnover	0.20	0.20	0.16	0.17	0.18	0.21
Inventory Turnover	3.97	4.88	3.29	3.37	4.29	2.27
Quick Ratio	1.60	1.23	1.43	1.37	1.85	1.47
Current Ratio	2.08	1.55	1.78	1.77	2.29	1.79
Return on Equity (ROE)	-20.29%	-19.92%	3.45%	5.61%	7.00%	3.47%
Return on Assets (ROA)	0.47%	0.78%	1.46%	2.49%	2.76%	1.22%
Return on Invested Capital (ROIC)	0.87%	1.50%	2.51%	4.57%	5.72%	2.97%
Return on Capital Employed (ROCE)	0.90%	1.60%	2.80%	5.20%	4.80%	2.20%
Earnings Yield	-13.34%	-12.83%	2.86%	4.32%	3.37%	2.45%
FCF Yield	2.56%	-4.14%	2.69%	4.66%	-10.98%	-11.56%
Dividend Yield	0.87%	0.83%	1.28%	1.06%	0.56%	0.69%
Payout Ratio	-	-	142.41%	58.33%	37.55%	74.06%
Buyback Yield / Dilution	0.01%	0.51%	0.29%	-2.72%	-14.79%	0.49%
Total Shareholder Return	0.88%	1.35%	1.57%	-1.65%	-14.24%	1.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.