Hwa Create Corporation (SHE:300045)
China · Delayed Price · Currency is CNY 14.35
+0.57 (4.14%)
Nov 3, 2026, 3:04 PM CST
Hwa Create Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 615.12 | 781.19 | 545.64 | 708.6 | 368.25 | 662.5 |
Other Revenue | 0.4 | 0.4 | 1.26 | 1.03 | 16.85 | 2.54 |
| 615.52 | 781.59 | 546.9 | 709.63 | 385.1 | 665.05 | |
Revenue Growth | -7.36% | 42.91% | -22.93% | 84.27% | -42.09% | 3.10% |
Cost of Revenue | 422.51 | 565.11 | 394.09 | 470.23 | 249.73 | 404.17 |
Gross Profit | 193.01 | 216.48 | 152.81 | 239.4 | 135.36 | 260.87 |
Selling, General & Admin | 195.82 | 199.77 | 192.67 | 165.99 | 168.4 | 201.99 |
Research & Development | 77.03 | 70.36 | 88.08 | 74.54 | 73.21 | 35.56 |
Other Operating Expenses | -1.23 | -2.44 | 0.11 | -0.51 | 0.96 | -2.85 |
Operating Expenses | 301.73 | 269.87 | 299.9 | 226.28 | 272.48 | 263.61 |
Operating Income | -108.73 | -53.39 | -147.09 | 13.12 | -137.12 | -2.74 |
Interest Expense | - | -1.15 | -1.93 | -2.5 | -4.69 | -7.26 |
Interest & Investment Income | 0.32 | 1.5 | 3.61 | 3.18 | 4.14 | 2.03 |
Currency Exchange Gain (Loss) | -1.31 | -1.31 | 0.53 | 0.12 | 1.09 | -0.44 |
Other Non Operating Income (Expenses) | 4.32 | -0.31 | -0.04 | -1.31 | -1.71 | -0.58 |
EBT Excluding Unusual Items | -105.4 | -54.67 | -144.93 | 12.6 | -138.28 | -8.99 |
Impairment of Goodwill | -6.26 | -6.26 | -7.37 | - | - | -147.93 |
Gain (Loss) on Sale of Investments | -7.91 | -5.97 | -2.18 | 14.82 | -1.83 | 2.62 |
Gain (Loss) on Sale of Assets | -0.35 | -0.41 | 4.42 | 0.03 | -0.27 | -0.35 |
Asset Writedown | -8.85 | -8.84 | -11.76 | -0.02 | - | -73.67 |
Other Unusual Items | -0.64 | -0.8 | 4 | 1.78 | 7.78 | -0.65 |
Pretax Income | -129.4 | -76.94 | -157.83 | 29.21 | -132.6 | -228.96 |
Income Tax Expense | -15.67 | -7.54 | -15.65 | 10.54 | -22.28 | -1.93 |
Earnings From Continuing Operations | -113.74 | -69.41 | -142.18 | 18.67 | -110.32 | -227.03 |
Minority Interest in Earnings | 0.85 | 0.18 | -0.79 | -1.05 | 0.07 | -0.94 |
Net Income | -112.88 | -69.22 | -142.96 | 17.62 | -110.26 | -227.96 |
Net Income to Common | -112.88 | -69.22 | -142.96 | 17.62 | -110.26 | -227.96 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 694 | 692 | 663 | 587 | 649 | 614 |
Shares Outstanding (Diluted) | 694 | 692 | 663 | 587 | 649 | 614 |
Shares Change | 4.74% | 4.44% | 12.87% | -9.46% | 5.58% | -0.07% |
EPS (Basic) | -0.16 | -0.10 | -0.22 | 0.03 | -0.17 | -0.37 |
EPS (Diluted) | -0.16 | -0.10 | -0.22 | 0.03 | -0.17 | -0.37 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -25.01 | -8.42 | 9.9 | -35.02 | -34.93 | -21.31 |
Free Cash Flow Per Share | -0.04 | -0.01 | 0.01 | -0.06 | -0.05 | -0.04 |
Gross Margin | 31.36% | 27.70% | 27.94% | 33.73% | 35.15% | 39.23% |
Operating Margin | -17.66% | -6.83% | -26.90% | 1.85% | -35.61% | -0.41% |
Profit Margin | -18.34% | -8.86% | -26.14% | 2.48% | -28.63% | -34.28% |
Free Cash Flow Margin | -4.06% | -1.08% | 1.81% | -4.93% | -9.07% | -3.20% |
EBITDA | 12.69 | 54.04 | -58.32 | 82.77 | -59.43 | 83.76 |
EBITDA Margin | 2.06% | 6.91% | -10.66% | 11.66% | -15.43% | 12.60% |
D&A For EBITDA | 121.42 | 107.43 | 88.77 | 69.65 | 77.69 | 86.5 |
EBIT | -108.73 | -53.39 | -147.09 | 13.12 | -137.12 | -2.74 |
EBIT Margin | -17.66% | -6.83% | -26.90% | 1.85% | -35.61% | -0.41% |
Effective Tax Rate | - | - | - | 36.09% | - | - |
Revenue as Reported | 217.61 | 781.59 | 546.9 | 709.63 | 385.1 | 665.05 |