Shenzhen Tianyuan DIC Information Technology Co., Ltd. (SHE:300047)
China flag China · Delayed Price · Currency is CNY
9.10
+0.07 (0.78%)
Aug 20, 2026, 3:04 PM CST

SHE:300047 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
9,9089,3818,1576,5875,6925,614
Revenue Growth
12.24%15.00%23.84%15.71%1.39%6.85%
Gross Profit
694.21721.12722.21699.65695.1752.09
Operating Income
164.34169.9186.7162132.98176.76
Net Income
28.7230.723.228.3332.5940.1
Earnings Per Share
0.040.050.040.040.050.06
EPS Growth
4.40%32.14%-18.02%-11.20%-16.67%-71.43%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Telecommunications Industry
671.25726651.68675.05674.75
Finance Industry
697.66745.06702.84620.64538.74
Government Industry (Excl. Banking Industry)
107.89131.76113.52120.08286.29
Other Industries
153.97141.07119.61144.1239.01
ICT Product Sales
7,7136,3814,9684,1333,875
Unallocated Other Business Income
37.1932.3931.29--
Total
9,3818,1576,5875,6925,614

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
526.81852.13698.98298.02185.38369.23
Total Debt
2,8963,4823,2642,8732,4782,286
Net Cash (Debt)
-2,369-2,630-2,565-2,575-2,292-1,917
Net Cash Growth
------
Net Cash Per Share
-3.71-4.12-4.02-4.03-3.52-2.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
-32.34381.76369.66-53.56-94.21122.87
Capital Expenditures
-106.1-136.89-198.05-191.6-171.52-165.52
Free Cash Flow
-138.44244.87171.61-245.16-265.72-42.65
Free Cash Flow Growth
-42.69%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
7.01%7.69%8.85%10.62%12.21%13.40%
Operating Margin
1.66%1.81%2.29%2.46%2.34%3.15%
Pretax Margin
0.83%0.82%1.17%1.59%1.69%1.84%
Profit Margin
0.29%0.33%0.28%0.43%0.57%0.71%
FCF Margin
-1.40%2.61%2.10%-3.72%-4.67%-0.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.0150.0150.0150.0150.0150.015
Dividend Per Share Growth
0%0%0%0%0%-40.00%
Dividend Yield
0.17%0.12%0.13%0.17%0.25%0.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
200.67260.69322.95196.96117.42125.02
Forward PE
-20.3020.3020.3020.3019.65
P/FCF Ratio
-32.6943.67---
PS Ratio
0.580.850.920.850.670.89