Shenzhen Tianyuan DIC Information Technology Co., Ltd. (SHE:300047)
China
· Delayed Price · Currency is CNY 14.70
-0.26 (-1.74%)
Jun 6, 2025, 3:04 PM CST
SHE:300047 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 579.56 | 698.98 | 298.02 | 185.38 | 369.23 | 370.14 | Upgrade
|
| Cash & Short-Term Investments | 579.56 | 698.98 | 298.02 | 185.38 | 369.23 | 370.14 | Upgrade
|
| Cash Growth | 180.08% | 134.54% | 60.77% | -49.79% | -0.25% | -22.66% | Upgrade
|
| Accounts Receivable | 2,240 | 2,051 | 1,925 | 2,075 | 1,900 | 1,740 | Upgrade
|
| Other Receivables | 82.88 | 82.01 | 34.77 | 48.8 | 57.05 | 49.86 | Upgrade
|
| Receivables | 2,323 | 2,133 | 1,959 | 2,124 | 1,957 | 1,790 | Upgrade
|
| Inventory | 1,732 | 2,359 | 2,400 | 1,875 | 1,655 | 1,742 | Upgrade
|
| Other Current Assets | 446.28 | 565.32 | 509.12 | 450.16 | 416.83 | 316.64 | Upgrade
|
| Total Current Assets | 5,081 | 5,756 | 5,166 | 4,635 | 4,398 | 4,218 | Upgrade
|
| Property, Plant & Equipment | 521.05 | 523.45 | 473.93 | 419.22 | 388.78 | 314.91 | Upgrade
|
| Long-Term Investments | 165.39 | 166.64 | 175.18 | 169.74 | 201.43 | 219.99 | Upgrade
|
| Goodwill | 534.98 | 534.98 | 576.95 | 646.48 | 650.62 | 654 | Upgrade
|
| Other Intangible Assets | 377.5 | 377.41 | 370.13 | 371.63 | 373.8 | 338.1 | Upgrade
|
| Long-Term Deferred Tax Assets | 87.86 | 86.7 | 88.36 | 77.59 | 63.21 | 56.2 | Upgrade
|
| Long-Term Deferred Charges | 31.02 | 32.13 | 6.71 | 7.36 | 11.18 | 13.9 | Upgrade
|
| Other Long-Term Assets | 200.02 | 200.74 | 208.46 | 206.63 | 208.77 | 238.45 | Upgrade
|
| Total Assets | 6,999 | 7,678 | 7,066 | 6,533 | 6,296 | 6,054 | Upgrade
|
| Accounts Payable | 76.18 | 112.13 | 102.8 | 106.32 | 157.43 | 118.94 | Upgrade
|
| Accrued Expenses | 13.68 | 34.59 | 33.27 | 39.13 | 35.49 | 45.73 | Upgrade
|
| Short-Term Debt | 2,545 | 3,073 | 2,693 | 2,373 | 2,207 | 2,133 | Upgrade
|
| Current Portion of Long-Term Debt | - | 26.85 | 0.12 | 0.1 | 0.12 | - | Upgrade
|
| Current Portion of Leases | 41.68 | 14.28 | 19.72 | 19.03 | 23.03 | - | Upgrade
|
| Current Income Taxes Payable | 31.77 | 15.12 | 13.8 | 15.08 | 10.06 | 24.34 | Upgrade
|
| Current Unearned Revenue | 547.77 | 639.75 | 361.95 | 280.81 | 213.02 | 221.61 | Upgrade
|
| Other Current Liabilities | 239.66 | 258.3 | 61.48 | 53.36 | 52.47 | 39.69 | Upgrade
|
| Total Current Liabilities | 3,496 | 4,174 | 3,286 | 2,886 | 2,698 | 2,583 | Upgrade
|
| Long-Term Debt | 106.94 | 121.29 | 121.18 | 71.23 | 32.08 | - | Upgrade
|
| Long-Term Leases | 25.25 | 28.85 | 39.15 | 14.81 | 24.28 | - | Upgrade
|
| Long-Term Unearned Revenue | 9.46 | 9.49 | 7.64 | 5.83 | 6.22 | 10.25 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 17.25 | 16.81 | 19.1 | 10.16 | 6.76 | 5.38 | Upgrade
|
| Total Liabilities | 3,655 | 4,350 | 3,473 | 2,989 | 2,767 | 2,599 | Upgrade
|
| Common Stock | 637.74 | 637.74 | 637.74 | 637.74 | 637.74 | 637.74 | Upgrade
|
| Additional Paid-In Capital | 1,417 | 1,417 | 1,473 | 1,473 | 1,473 | 1,474 | Upgrade
|
| Retained Earnings | 1,212 | 1,199 | 1,185 | 1,166 | 1,143 | 1,119 | Upgrade
|
| Comprehensive Income & Other | 15.12 | 15.12 | 15.08 | 15.16 | 52.36 | 42.97 | Upgrade
|
| Total Common Equity | 3,281 | 3,268 | 3,311 | 3,292 | 3,307 | 3,273 | Upgrade
|
| Minority Interest | 62.8 | 60.01 | 282.3 | 253.19 | 221.59 | 181.54 | Upgrade
|
| Shareholders' Equity | 3,344 | 3,328 | 3,593 | 3,545 | 3,528 | 3,455 | Upgrade
|
| Total Liabilities & Equity | 6,999 | 7,678 | 7,066 | 6,533 | 6,296 | 6,054 | Upgrade
|
| Total Debt | 2,719 | 3,264 | 2,873 | 2,478 | 2,286 | 2,133 | Upgrade
|
| Net Cash (Debt) | -2,140 | -2,565 | -2,575 | -2,292 | -1,917 | -1,763 | Upgrade
|
| Net Cash Per Share | -3.35 | -4.02 | -4.03 | -3.52 | -2.87 | -2.80 | Upgrade
|
| Filing Date Shares Outstanding | 637.74 | 637.74 | 637.74 | 637.74 | 637.74 | 637.74 | Upgrade
|
| Total Common Shares Outstanding | 637.74 | 637.74 | 637.74 | 637.74 | 637.74 | 637.74 | Upgrade
|
| Working Capital | 1,585 | 1,583 | 1,880 | 1,748 | 1,700 | 1,635 | Upgrade
|
| Book Value Per Share | 5.15 | 5.12 | 5.19 | 5.16 | 5.18 | 5.13 | Upgrade
|
| Tangible Book Value | 2,369 | 2,356 | 2,364 | 2,274 | 2,282 | 2,281 | Upgrade
|
| Tangible Book Value Per Share | 3.71 | 3.69 | 3.71 | 3.57 | 3.58 | 3.58 | Upgrade
|
| Buildings | - | 500.35 | 409.6 | 289.59 | 289.59 | 289.03 | Upgrade
|
| Machinery | - | 107.82 | 110.36 | 120.87 | 125.18 | 117.85 | Upgrade
|
| Construction In Progress | - | - | 12.97 | 108.78 | 51.32 | 11.66 | Upgrade
|
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.