Inner Mongolia Furui Medical Science Co., Ltd. (SHE:300049)
China flag China · Delayed Price · Currency is CNY
44.51
-0.80 (-1.77%)
Sep 11, 2026, 3:04 PM CST

SHE:300049 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,6371,5951,3491,1541,009898.48
Revenue Growth
15.28%18.26%16.93%14.37%12.27%11.26%
Gross Profit
1,2301,195998.28862.34741.09659.34
Operating Income
411.66399.56286.89240.34178.41167.4
Net Income
166.1154.09113.29101.5697.8995.47
Earnings Per Share
0.620.580.430.390.370.37
EPS Growth
79.84%34.88%11.37%3.76%1.22%52.22%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Inter-Segment Elimination
-0.21
Equipment and Technology Division
1,134
Pharmaceuticals and Services Division
461.99
Total
1,595

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
737.75733.36724.33603.7615.41618.52
Total Debt
150.1293.1776.4259.3455.68108.36
Net Cash (Debt)
587.64640.19647.91544.36559.73510.17
Net Cash Growth
-7.82%-1.19%19.02%-2.75%9.72%31.30%
Net Cash Per Share
2.182.412.462.072.131.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
393.43351.53221.41304.89189.46222.55
Capital Expenditures
-150.31-189.01-218.97-189.23-90.78-79.61
Free Cash Flow
243.12162.512.44115.6698.69142.94
Free Cash Flow Growth
-6555.09%-97.89%17.20%-30.96%58.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
75.14%74.91%74.00%74.74%73.47%73.38%
Operating Margin
25.15%25.05%21.27%20.83%17.69%18.63%
Pretax Margin
24.17%21.97%20.06%20.40%19.00%21.05%
Profit Margin
10.15%9.66%8.40%8.80%9.70%10.63%
FCF Margin
14.85%10.19%0.18%10.03%9.78%15.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.0150.015--0.200
Dividend Per Share Growth
0%----
Dividend Yield
0.04%0.02%--0.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
72.10121.0874.16112.9065.6539.47
Forward PE
40.4669.9734.5664.6929.2429.24
P/FCF Ratio
48.33114.803440.2199.1465.1226.36
PS Ratio
7.1811.696.239.946.374.19