Inner Mongolia Furui Medical Science Co., Ltd. (SHE:300049)
China flag China · Delayed Price · Currency is CNY
45.38
+1.94 (4.47%)
Jul 31, 2026, 3:04 PM CST

SHE:300049 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,6251,5951,3491,1541,009898.48
Revenue Growth
19.79%18.26%16.93%14.37%12.27%11.26%
Gross Profit
1,2111,195998.28862.34741.09659.34
Operating Income
401.95399.56286.89240.34178.41167.4
Net Income
157.25154.09113.29101.5697.8995.47
Earnings Per Share
0.590.580.430.390.370.37
EPS Growth
56.10%34.88%11.37%3.76%1.22%52.22%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Inter-Segment Elimination
-0.21
Equipment and Technology Division
1,134
Pharmaceuticals and Services Division
461.99
Total
1,595

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
749.08733.36724.33603.7615.41618.52
Total Debt
79.9693.1776.4259.3455.68108.36
Net Cash (Debt)
669.12640.19647.91544.36559.73510.17
Net Cash Growth
2.39%-1.19%19.02%-2.75%9.72%31.30%
Net Cash Per Share
2.512.412.462.072.131.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
367.88351.53221.41304.89189.46222.55
Capital Expenditures
-182.48-189.01-218.97-189.23-90.78-79.61
Free Cash Flow
185.4162.512.44115.6698.69142.94
Free Cash Flow Growth
747.32%6555.09%-97.89%17.20%-30.96%58.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
74.52%74.91%74.00%74.74%73.47%73.38%
Operating Margin
24.73%25.05%21.27%20.83%17.69%18.63%
Pretax Margin
22.37%21.97%20.06%20.40%19.00%21.05%
Profit Margin
9.68%9.66%8.40%8.80%9.70%10.63%
FCF Margin
11.41%10.19%0.18%10.03%9.78%15.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.0150.015--0.200
Dividend Per Share Growth
0%----
Dividend Yield
0.03%0.02%--0.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
77.00121.0874.16112.9065.6539.47
Forward PE
41.2569.9734.5664.6929.2429.24
P/FCF Ratio
64.62114.803440.2199.1465.1226.36
PS Ratio
7.3711.696.239.946.374.19