Shenzhen Zqgame Co., Ltd (SHE:300052)
China · Delayed Price · Currency is CNY 10.29
+0.18 (1.78%)
Oct 9, 2026, 3:04 PM CST
Shenzhen Zqgame Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 139.22 | 173.29 | 224.02 | 255.8 | 272.67 | 331.45 |
Other Revenue | 8.7 | 10.34 | 3.12 | 3.24 | 2.09 | 4.96 |
| 147.92 | 183.62 | 227.14 | 259.04 | 274.76 | 336.41 | |
Revenue Growth | -27.45% | -19.16% | -12.32% | -5.72% | -18.33% | 14.49% |
Cost of Revenue | 105.85 | 124.94 | 176.16 | 173.59 | 155.5 | 154.43 |
Gross Profit | 42.07 | 58.68 | 50.98 | 85.46 | 119.26 | 181.98 |
Selling, General & Admin | 51.09 | 62.29 | 59.64 | 82.62 | 101.61 | 104.49 |
Research & Development | 13.84 | 20.1 | 32.87 | 48.76 | 63.39 | 53.71 |
Other Operating Expenses | 0.31 | 0.17 | 0.33 | -0.86 | 0.77 | 0.51 |
Operating Expenses | 65.73 | 84.09 | 90.92 | 128.48 | 169.29 | 171.22 |
Operating Income | -23.66 | -25.41 | -39.94 | -43.03 | -50.04 | 10.76 |
Interest Expense | -10.7 | -11.76 | -8.55 | -7.19 | -6.08 | -6.88 |
Interest & Investment Income | 1.71 | 1.48 | 4.95 | 5.23 | 0.45 | 7.23 |
Currency Exchange Gain (Loss) | -0.77 | -0.3 | 0.2 | 0.28 | 0.96 | -1.45 |
Other Non Operating Income (Expenses) | -2.87 | -1.08 | 2.86 | -1.99 | -2.7 | -29.34 |
EBT Excluding Unusual Items | -36.29 | -37.08 | -40.48 | -46.69 | -57.4 | -19.69 |
Impairment of Goodwill | - | - | - | -11.98 | - | - |
Gain (Loss) on Sale of Investments | 2.39 | 2.39 | -0.98 | 0.09 | -5.4 | -15.55 |
Gain (Loss) on Sale of Assets | 5.16 | 2.19 | 0.02 | 2.68 | 1 | -0.14 |
Asset Writedown | -7.37 | -7.36 | -0 | -0.01 | -29.28 | - |
Other Unusual Items | -22.79 | -14.05 | -4.67 | 8.79 | 9.22 | -12.52 |
Pretax Income | -58.89 | -53.91 | -46.1 | -47.13 | -81.85 | -47.91 |
Income Tax Expense | 1.3 | 1.31 | 5.9 | 7.9 | -5.55 | -3.98 |
Earnings From Continuing Operations | -60.19 | -55.22 | -52 | -55.02 | -76.3 | -43.93 |
Minority Interest in Earnings | 0.23 | 0.15 | -0.74 | -0.02 | 17.61 | 3.55 |
Net Income | -59.96 | -55.08 | -52.74 | -55.05 | -58.7 | -40.37 |
Net Income to Common | -59.96 | -55.08 | -52.74 | -55.05 | -58.7 | -40.37 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 260 | 262 | 264 | 262 | 267 | 269 |
Shares Outstanding (Diluted) | 260 | 262 | 264 | 262 | 267 | 269 |
Shares Change | -5.80% | -0.55% | 0.60% | -1.76% | -0.87% | 3.71% |
EPS (Basic) | -0.23 | -0.21 | -0.20 | -0.21 | -0.22 | -0.15 |
EPS (Diluted) | -0.23 | -0.21 | -0.20 | -0.21 | -0.22 | -0.15 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 7.5 | 29.55 | 23.26 | -20.08 | 17.35 | 22.6 |
Free Cash Flow Per Share | 0.03 | 0.11 | 0.09 | -0.08 | 0.07 | 0.08 |
Gross Margin | 28.44% | 31.96% | 22.44% | 32.99% | 43.41% | 54.10% |
Operating Margin | -16.00% | -13.84% | -17.58% | -16.61% | -18.21% | 3.20% |
Profit Margin | -40.54% | -29.99% | -23.22% | -21.25% | -21.36% | -12.00% |
Free Cash Flow Margin | 5.07% | 16.09% | 10.24% | -7.75% | 6.32% | 6.72% |
EBITDA | 18.67 | 18.63 | 5.7 | -1.68 | -7.42 | 50.72 |
EBITDA Margin | 12.62% | 10.15% | 2.51% | -0.65% | -2.70% | 15.08% |
D&A For EBITDA | 42.33 | 44.05 | 45.64 | 41.35 | 42.61 | 39.96 |
EBIT | -23.66 | -25.41 | -39.94 | -43.03 | -50.04 | 10.76 |
EBIT Margin | -16.00% | -13.84% | -17.58% | -16.61% | -18.21% | 3.20% |
Revenue as Reported | 147.92 | 183.62 | 227.14 | 259.04 | 274.76 | 336.41 |
Advertising Expenses | - | 7.2 | 9.34 | 21.27 | 16.99 | 29.95 |