Beijing WBD New Materials Group Co., Ltd. (SHE:300055)
China · Delayed Price · Currency is CNY 4.710
+0.100 (2.17%)
Nov 2, 2026, 4:00 PM EST
SHE:300055 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 374.46 | 289.58 | 618.31 | 642.47 | 577.83 | 946.97 |
Short-Term Investments | - | 600.43 | 468.81 | 255.79 | - | 291.7 |
Trading Asset Securities | 298.86 | 220.21 | 61.1 | 194.92 | 276.12 | 0.4 |
Cash & Short-Term Investments | 673.32 | 1,110 | 1,148 | 1,093 | 853.95 | 1,239 |
Cash Growth | 21.21% | -3.31% | 5.03% | 28.02% | -31.08% | 25.05% |
Accounts Receivable | 503.23 | 470.73 | 615.44 | 558.6 | 659.93 | 915.1 |
Other Receivables | 479.24 | 524.18 | 488.34 | 410.96 | 395.6 | 437.47 |
Receivables | 982.47 | 994.91 | 1,104 | 969.56 | 1,056 | 1,353 |
Inventory | 316.17 | 304.58 | 189.65 | 183.16 | 270.03 | 218.23 |
Other Current Assets | 921.9 | 123.01 | 61.52 | 297.64 | 165.98 | 294.56 |
Total Current Assets | 2,894 | 2,533 | 2,503 | 2,544 | 2,345 | 3,104 |
Property, Plant & Equipment | 4,372 | 4,884 | 4,101 | 3,126 | 3,025 | 2,676 |
Long-Term Investments | 201.15 | 201.15 | 478.46 | 427.54 | 1,344 | 47.68 |
Other Intangible Assets | 473.42 | 555.69 | 571.37 | 552.16 | 381.33 | 397.8 |
Long-Term Deferred Tax Assets | 186.27 | 165.11 | 140.45 | 109.06 | 116.96 | 89.32 |
Long-Term Deferred Charges | 27.11 | 36.77 | 49.99 | 44.05 | 19.8 | 26.27 |
Other Long-Term Assets | 244.9 | 260.58 | 338.25 | 403.23 | 360.39 | 910.43 |
Total Assets | 8,399 | 8,636 | 8,183 | 7,205 | 7,593 | 7,252 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 1,502 | 1,896 | 1,764 | 978.09 | 1,280 | 756.09 |
Accrued Expenses | 7.52 | 44.25 | 49.91 | 28.37 | 58.28 | 24.19 |
Short-Term Debt | 237.95 | 250.57 | 158.71 | 100.03 | 75 | 30 |
Current Portion of Long-Term Debt | 111.72 | 70.5 | 60 | 110 | 198.95 | 84.75 |
Current Portion of Leases | - | 15.09 | 1 | 0.86 | - | - |
Current Income Taxes Payable | 45.62 | 19.25 | 16.48 | 8.87 | 12.16 | 17.41 |
Current Unearned Revenue | 123.29 | 63.58 | 120.76 | 187.7 | 270.84 | 298.96 |
Other Current Liabilities | 478.11 | 32.47 | 41.16 | 42.46 | 11.46 | 44.94 |
Total Current Liabilities | 2,506 | 2,392 | 2,212 | 1,456 | 1,907 | 1,256 |
Long-Term Debt | 1,012 | 845.37 | 320.98 | 135 | 235.5 | 399.44 |
Long-Term Leases | 0.18 | 15.3 | 0.39 | 1.39 | - | - |
Long-Term Unearned Revenue | 28.42 | 40.38 | 34.73 | 32.41 | 33.87 | 36.37 |
Long-Term Deferred Tax Liabilities | 17.68 | 14.09 | 13.42 | 13.96 | 39.93 | 17.53 |
Other Long-Term Liabilities | 155.4 | 101.88 | 97.12 | 92.59 | 100.32 | - |
Total Liabilities | 3,720 | 3,409 | 2,679 | 1,732 | 2,317 | 1,710 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 836.75 | 836.75 | 836.75 | 836.75 | 803.1 | 865.18 |
Additional Paid-In Capital | 3,017 | 3,360 | 3,366 | 3,366 | 3,058 | 3,615 |
Retained Earnings | 708.82 | 684.12 | 951.7 | 928.69 | 1,120 | 1,066 |
Treasury Stock | - | - | - | - | - | -441.22 |
Comprehensive Income & Other | -9.91 | -10.77 | 2.42 | 1.17 | 0.31 | 0.38 |
Total Common Equity | 4,552 | 4,870 | 5,157 | 5,132 | 4,981 | 5,104 |
Minority Interest | 126.88 | 356.9 | 347.58 | 341.2 | 295.81 | 438 |
Shareholders' Equity | 4,679 | 5,227 | 5,504 | 5,474 | 5,277 | 5,542 |
Total Liabilities & Equity | 8,399 | 8,636 | 8,183 | 7,205 | 7,593 | 7,252 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 1,361 | 1,197 | 541.07 | 347.28 | 509.45 | 514.18 |
Net Cash (Debt) | -688.1 | -86.62 | 607.15 | 745.91 | 344.5 | 724.88 |
Net Cash Growth | - | - | -18.60% | 116.52% | -52.48% | 49.89% |
Net Cash Per Share | -0.82 | -0.10 | 0.73 | 0.89 | 0.43 | 0.87 |
Filing Date Shares Outstanding | 839.78 | 836.75 | 836.75 | 836.75 | 803.1 | 803.1 |
Total Common Shares Outstanding | 839.78 | 836.75 | 836.75 | 836.75 | 803.1 | 803.1 |
Working Capital | 387.38 | 141.11 | 291.29 | 1,087 | 438.57 | 1,848 |
Book Value Per Share | 5.42 | 5.82 | 6.16 | 6.13 | 6.20 | 6.36 |
Tangible Book Value | 4,079 | 4,315 | 4,585 | 4,580 | 4,600 | 4,707 |
Tangible Book Value Per Share | 4.86 | 5.16 | 5.48 | 5.47 | 5.73 | 5.86 |
Buildings | - | 2,860 | 2,389 | 2,168 | 1,964 | 1,815 |
Machinery | - | 1,682 | 1,216 | 1,288 | 1,015 | 1,011 |
Construction In Progress | - | 1,260 | 1,272 | 420.05 | 679.63 | 354.42 |