BlueFocus Intelligent Communications Group Co., Ltd. (SHE:300058)
China flag China · Delayed Price · Currency is CNY
6.64
+0.14 (2.15%)
Sep 5, 2025, 2:45 PM CST

SHE:300058 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Jan '24 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
62,29860,79652,61636,67440,06740,515
Upgrade
Other Revenue
1.141.14-8.4510.4911.91
Upgrade
62,29960,79752,61636,68340,07840,527
Upgrade
Revenue Growth (YoY)
1.32%15.55%43.44%-8.47%-1.11%44.19%
Upgrade
Cost of Revenue
60,74359,24250,80534,96337,53837,922
Upgrade
Gross Profit
1,5561,5551,8111,7192,5402,604
Upgrade
Selling, General & Admin
1,3541,4151,3441,3711,6941,711
Upgrade
Research & Development
61.8253.9489.3672.4365.4246.82
Upgrade
Other Operating Expenses
-5.362.46-50.5-75.19-98.8-62.11
Upgrade
Operating Expenses
1,6591,6671,7901,6361,7371,788
Upgrade
Operating Income
-103.41-111.4420.3683.24803.24816.39
Upgrade
Interest Expense
-84.94-104.37-112.03-87.32-101.96-139.33
Upgrade
Interest & Investment Income
81.74105.63134.61101284.64354.87
Upgrade
Currency Exchange Gain (Loss)
-5.552.98-14.621.15-2.07-24.89
Upgrade
Other Non Operating Income (Expenses)
-8.55-12.61-16.86-85.26-86.01-29.88
Upgrade
EBT Excluding Unusual Items
-120.72-119.811.4512.81897.83977.16
Upgrade
Impairment of Goodwill
----1,282--
Upgrade
Gain (Loss) on Sale of Investments
-253.63-167.62-20.07-341.63-247.78-114.7
Upgrade
Gain (Loss) on Sale of Assets
0.270.48-0.720.5-2.64-16.11
Upgrade
Asset Writedown
-0.01---600.98-0.14-4.45
Upgrade
Other Unusual Items
5.7310.246.34-62.735.3544.19
Upgrade
Pretax Income
-368.37-276.7-3-2,274654.22886.09
Upgrade
Income Tax Expense
14.4620.25-114.72-96.25136.13143.22
Upgrade
Earnings From Continuing Operations
-382.83-296.94111.72-2,177518.09742.86
Upgrade
Minority Interest in Earnings
5.476.274.872.193.72-18.63
Upgrade
Net Income
-377.36-290.68116.59-2,175521.81724.24
Upgrade
Net Income to Common
-377.36-290.68116.59-2,175521.81724.24
Upgrade
Net Income Growth
-----27.95%1.94%
Upgrade
Shares Outstanding (Basic)
3,5323,5063,4703,4883,4793,497
Upgrade
Shares Outstanding (Diluted)
3,5323,5063,4703,4883,4793,497
Upgrade
Shares Change (YoY)
1.89%1.05%-0.52%0.27%-0.52%5.49%
Upgrade
EPS (Basic)
-0.11-0.080.03-0.620.150.21
Upgrade
EPS (Diluted)
-0.11-0.080.03-0.620.150.21
Upgrade
EPS Growth
-----27.57%-3.36%
Upgrade
Free Cash Flow
-452.4772.67617.02975.67717.431,243
Upgrade
Free Cash Flow Per Share
-0.130.020.180.280.210.35
Upgrade
Dividend Per Share
--0.007-0.0300.043
Upgrade
Dividend Growth
-----30.11%-
Upgrade
Gross Margin
2.50%2.56%3.44%4.69%6.34%6.43%
Upgrade
Operating Margin
-0.17%-0.18%0.04%0.23%2.00%2.01%
Upgrade
Profit Margin
-0.61%-0.48%0.22%-5.93%1.30%1.79%
Upgrade
Free Cash Flow Margin
-0.73%0.12%1.17%2.66%1.79%3.07%
Upgrade
EBITDA
-94.39-98.1545.37150.58929.25969.62
Upgrade
EBITDA Margin
-0.15%-0.16%0.09%0.41%2.32%2.39%
Upgrade
D&A For EBITDA
9.0213.325.0167.35126.01153.23
Upgrade
EBIT
-103.41-111.4420.3683.24803.24816.39
Upgrade
EBIT Margin
-0.17%-0.18%0.04%0.23%2.00%2.01%
Upgrade
Effective Tax Rate
----20.81%16.16%
Upgrade
Revenue as Reported
62,29960,79752,61636,68340,07840,527
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.