SHE:300058 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	59,921	41,359	23,449	17,861	12,562	26,446
Market Cap Growth	152.28%	76.38%	31.29%	42.18%	-52.50%	78.83%
Enterprise Value	58,036	39,078	21,994	15,712	10,836	23,738
Last Close Price	16.69	11.52	6.63	5.12	3.60	7.60
PE Ratio	234.24	184.09	-	153.19	-	50.68
Forward PE	140.20	94.74	56.22	27.14	22.96	27.58
PS Ratio	0.82	0.60	0.39	0.34	0.34	0.66
PB Ratio	7.52	5.24	3.09	2.36	1.69	2.81
P/TBV Ratio	9.66	6.75	4.02	3.07	2.22	4.64
P/FCF Ratio	61.10	65.92	322.67	28.95	12.88	36.86
P/OCF Ratio	60.81	65.49	261.51	28.20	11.63	35.24
PEG Ratio	-	1.46	1.46	1.46	1.46	1.46
EV/Sales Ratio	0.79	0.57	0.36	0.30	0.30	0.59
EV/EBITDA Ratio	165.39	134.84	-	346.31	71.96	25.55
EV/EBIT Ratio	212.64	141.10	-	771.58	130.19	29.55
EV/FCF Ratio	59.18	62.28	302.65	25.47	11.11	33.09
Debt / Equity Ratio	0.27	0.22	0.27	0.32	0.33	0.18
Debt / EBITDA Ratio	6.07	4.97	-	21.25	11.18	1.61
Debt / FCF Ratio	2.17	2.82	27.71	3.95	2.54	2.35
Net Debt / Equity Ratio	-0.24	-0.40	-0.33	-0.39	-0.35	-0.25
Net Debt / EBITDA Ratio	-6.64	-10.96	25.84	-64.98	-17.09	-2.56
Net Debt / FCF Ratio	-1.92	-5.06	-34.32	-4.78	-2.64	-3.32
Asset Turnover	3.04	2.89	2.76	2.64	2.03	2.03
Inventory Turnover	5863.65	5215.69	6210.66	6324.73	6231.51	-
Quick Ratio	1.11	1.13	1.16	1.24	1.29	1.38
Current Ratio	1.14	1.15	1.18	1.25	1.32	1.40
Return on Equity (ROE)	3.25%	2.88%	-3.92%	1.49%	-25.89%	5.63%
Return on Assets (ROA)	0.71%	0.73%	-0.33%	0.06%	0.29%	2.54%
Return on Invested Capital (ROIC)	4.30%	4.40%	-2.38%	0.43%	1.40%	8.19%
Return on Capital Employed (ROCE)	3.20%	3.40%	-1.40%	0.20%	1.00%	8.30%
Earnings Yield	0.43%	0.54%	-1.24%	0.65%	-17.32%	1.97%
FCF Yield	1.64%	1.52%	0.31%	3.45%	7.77%	2.71%
Dividend Yield	0.06%	0.09%	-	0.14%	-	0.40%
Payout Ratio	25.06%	33.97%	-	54.38%	-	42.54%
Buyback Yield / Dilution	-1.94%	-1.83%	-0.93%	0.52%	-0.27%	0.52%
Total Shareholder Return	-1.88%	-1.74%	-0.93%	0.66%	-0.27%	0.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.