Ceepower Co., Ltd. (SHE:300062)
6.51
-0.11 (-1.66%)
Sep 14, 2026, 3:04 PM CST
Ceepower Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 497.76 | 867.66 | 815.43 | 831.7 | 536.77 | 281.04 |
Cash & Short-Term Investments | 497.76 | 867.66 | 815.43 | 831.7 | 536.77 | 281.04 |
Cash Growth | -25.05% | 6.40% | -1.96% | 54.94% | 91.00% | 4.36% |
Accounts Receivable | 1,176 | 1,147 | 1,098 | 1,199 | 1,106 | 988.14 |
Other Receivables | 0.72 | - | 0.36 | - | 2.81 | 23.65 |
Receivables | 1,177 | 1,147 | 1,098 | 1,199 | 1,109 | 1,012 |
Inventory | 150.21 | 94.21 | 79.43 | 62 | 77.65 | 48.55 |
Prepaid Expenses | - | - | - | - | - | 0.01 |
Other Current Assets | 109.34 | 115.44 | 148.24 | 98.75 | 114.63 | 48.47 |
Total Current Assets | 1,934 | 2,224 | 2,141 | 2,191 | 1,838 | 1,390 |
Property, Plant & Equipment | 449.64 | 467.28 | 488.63 | 630.82 | 540.34 | 493.4 |
Long-Term Investments | 23.36 | 23.22 | 20.97 | 6.05 | 5.23 | 3.74 |
Goodwill | 10.32 | 10.32 | 17.38 | 23.54 | 23.54 | 23.54 |
Other Intangible Assets | 83.26 | 89.93 | 75.26 | 69.81 | 68 | 73.03 |
Long-Term Deferred Tax Assets | 76.26 | 77.21 | 70.47 | 59.34 | 50.64 | 42.67 |
Long-Term Deferred Charges | 46.2 | 43.58 | 53.45 | 26.58 | 14.7 | 11.2 |
Other Long-Term Assets | 27 | 27.33 | 35.21 | 30.46 | 29.55 | 13.97 |
Total Assets | 2,650 | 2,963 | 2,903 | 3,038 | 2,570 | 2,051 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 877.3 | 848.17 | 793.76 | 764.51 | 732.26 | 556.22 |
Accrued Expenses | 25.32 | 30.45 | 34.2 | 27.75 | 41.53 | 31.18 |
Short-Term Debt | 70.57 | 149.03 | 214.79 | 190.01 | 356.73 | 446.49 |
Current Portion of Long-Term Debt | 24.24 | 91.29 | 32.17 | 42.43 | 33.61 | 16.1 |
Current Portion of Leases | 6.22 | 6.71 | 9.57 | 23.65 | 28.75 | 59.55 |
Current Income Taxes Payable | 0.56 | 1.6 | 1.23 | 8.04 | 10.48 | 3.59 |
Current Unearned Revenue | 11.99 | 10.67 | 19.19 | 11.1 | 12.06 | 13.7 |
Other Current Liabilities | 5.03 | 6.43 | 8.37 | 8.27 | 8.1 | 5.01 |
Total Current Liabilities | 1,021 | 1,144 | 1,113 | 1,076 | 1,224 | 1,132 |
Long-Term Debt | 37.7 | 216.56 | 462.85 | 448.3 | 59.74 | 32.75 |
Long-Term Leases | 45.92 | 48.84 | 63.54 | 159.71 | 17.26 | 68.15 |
Long-Term Unearned Revenue | 20.88 | 21.29 | 22.4 | 23.75 | 24.89 | 6.39 |
Long-Term Deferred Tax Liabilities | 0.01 | 0.07 | 0.1 | - | - | - |
Total Liabilities | 1,126 | 1,431 | 1,662 | 1,708 | 1,325 | 1,239 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 629.94 | 629.94 | 557.6 | 557.58 | 557.58 | 308 |
Additional Paid-In Capital | 726.59 | 726.59 | 370.84 | 369.32 | 366.82 | 223.83 |
Retained Earnings | 176.89 | 182.07 | 275.53 | 364.21 | 317.58 | 279.95 |
Comprehensive Income & Other | 0.15 | 0.09 | 36.69 | 36.7 | 0.06 | -0.25 |
Total Common Equity | 1,534 | 1,539 | 1,241 | 1,328 | 1,242 | 811.53 |
Minority Interest | -8.94 | -6.91 | -0.24 | 2.68 | 2.22 | 0.75 |
Shareholders' Equity | 1,525 | 1,532 | 1,240 | 1,330 | 1,244 | 812.28 |
Total Liabilities & Equity | 2,650 | 2,963 | 2,903 | 3,038 | 2,570 | 2,051 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 184.66 | 512.43 | 782.92 | 864.1 | 496.09 | 623.04 |
Net Cash (Debt) | 313.1 | 355.22 | 32.51 | -32.4 | 40.68 | -342 |
Net Cash Growth | - | 992.64% | - | - | - | - |
Net Cash Per Share | 0.64 | 0.65 | 0.06 | -0.06 | 0.07 | -0.69 |
Filing Date Shares Outstanding | 629.94 | 629.94 | 557.6 | 557.58 | 557.58 | 492.8 |
Total Common Shares Outstanding | 629.94 | 629.94 | 557.6 | 557.58 | 557.58 | 492.8 |
Working Capital | 913.11 | 1,080 | 1,028 | 1,116 | 614.14 | 258.02 |
Book Value Per Share | 2.43 | 2.44 | 2.23 | 2.38 | 2.23 | 1.65 |
Tangible Book Value | 1,440 | 1,438 | 1,148 | 1,234 | 1,150 | 714.96 |
Tangible Book Value Per Share | 2.29 | 2.28 | 2.06 | 2.21 | 2.06 | 1.45 |
Buildings | 278.89 | 278.89 | 278.82 | 149.94 | 149.76 | 180.64 |
Machinery | 375.5 | 376.41 | 353.35 | 527.32 | 513.61 | 497.49 |
Construction In Progress | 4.08 | 4.74 | 21.06 | 144.37 | 115.69 | 30.32 |