Beijing Easpring Material Technology CO.,LTD. (SHE:300073)
China flag China · Delayed Price · Currency is CNY
37.75
-0.36 (-0.94%)
Sep 10, 2026, 3:04 PM CST

SHE:300073 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
16,41710,3747,59315,12721,2648,258
Revenue Growth
93.50%36.63%-49.80%-28.86%157.50%159.41%
Gross Profit
2,1301,322894.342,7323,4881,507
Operating Income
994.68522.1251.852,0722,2911,041
Net Income
841.59632.33471.831,9242,2591,091
Earnings Per Share
1.561.210.933.804.462.38
EPS Growth
58.77%29.97%-75.48%-14.80%87.21%170.27%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Lithium Battery Materials and Other Business
10,2047,44214,99021,0948,066
Intelligent Equipment Business
169.84151.09136.9169.76191.49
Total
10,3747,59315,12721,2648,258

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
6,6618,0357,5536,8437,2167,304
Total Debt
1,986790.19605.99328.678.4370.23
Net Cash (Debt)
4,6757,2456,9476,5147,1387,234
Net Cash Growth
-40.35%4.29%6.64%-8.73%-1.33%204.24%
Net Cash Per Share
8.6413.8713.7212.8614.0915.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
845.251,1501,5981,2221,160761.39
Capital Expenditures
-3,126-1,923-871.43-1,332-1,117-618.16
Free Cash Flow
-2,281-773.32726.46-109.5643.54143.23
Free Cash Flow Growth
-----69.60%21.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
12.98%12.74%11.78%18.06%16.40%18.25%
Operating Margin
6.06%5.03%3.32%13.69%10.77%12.61%
Pretax Margin
6.55%7.03%7.06%14.88%11.94%15.12%
Profit Margin
5.13%6.09%6.21%12.72%10.62%13.21%
FCF Margin
-13.90%-7.45%9.57%-0.72%0.21%1.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2830.2830.2000.7520.6680.424
Dividend Per Share Growth
41.50%41.50%-73.40%12.57%57.55%156.97%
Dividend Yield
0.73%0.49%0.50%2.03%1.24%0.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
24.5049.7543.2410.0612.6540.33
Forward PE
16.0325.0021.188.1012.2336.54
P/FCF Ratio
--28.08-656.14307.19
PS Ratio
1.263.032.691.281.345.33