Nsing Technologies Inc. (SHE:300077)
China · Delayed Price · Currency is CNY 15.51
-0.48 (-3.00%)
Nov 13, 2026, 3:04 PM CST
Nsing Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,890 | 1,330 | 1,138 | 982.62 | 1,159 | 993.82 |
Other Revenue | 30.4 | 30.4 | 29.42 | 54.13 | 36.34 | 23.79 |
| 1,921 | 1,360 | 1,168 | 1,037 | 1,195 | 1,018 | |
Revenue Growth | 47.21% | 16.51% | 12.62% | -13.27% | 17.47% | 168.00% |
Cost of Revenue | 1,523 | 1,103 | 988.93 | 1,032 | 760.66 | 541.82 |
Gross Profit | 398.12 | 257.69 | 178.62 | 4.44 | 434.76 | 475.79 |
Selling, General & Admin | 163.92 | 159.33 | 205.45 | 162.47 | 223.67 | 188.7 |
Research & Development | 196.02 | 162.88 | 184.35 | 279.91 | 290.46 | 223.26 |
Other Operating Expenses | 12.93 | -0.27 | -2.15 | -2.56 | -10.83 | -6.87 |
Operating Expenses | 380.7 | 325.44 | 388.26 | 445.25 | 504.08 | 398.81 |
Operating Income | 17.42 | -67.74 | -209.64 | -440.81 | -69.33 | 76.98 |
Interest Expense | -76.91 | -76.73 | -67.84 | -70.02 | -37.38 | -40.35 |
Interest & Investment Income | 17.87 | 8.06 | 5.04 | 32.96 | 26.7 | 74.42 |
Currency Exchange Gain (Loss) | -0.83 | -0.83 | -2.2 | 0.38 | 1.4 | -1.71 |
Other Non Operating Income (Expenses) | -28.47 | -7.54 | -3.51 | -1.63 | 0.5 | -0.14 |
EBT Excluding Unusual Items | -70.92 | -144.78 | -278.16 | -479.12 | -78.11 | 109.2 |
Impairment of Goodwill | -0.3 | -0.3 | -1.43 | -8.71 | - | - |
Gain (Loss) on Sale of Investments | -9.06 | -9.31 | -30.43 | -128.08 | 43.2 | 77.43 |
Gain (Loss) on Sale of Assets | 0.21 | 0.13 | 0.23 | 2.4 | 0.23 | 0.33 |
Asset Writedown | 3.75 | - | - | -13.09 | -0.01 | -1.26 |
Other Unusual Items | 33.3 | 24.18 | 40.7 | 22.68 | 26.89 | 26.68 |
Pretax Income | -43.01 | -130.08 | -269.08 | -603.92 | -7.81 | 213.09 |
Income Tax Expense | -8.98 | -12.52 | -13.36 | -9.93 | 11.12 | -2.11 |
Earnings From Continuing Operations | -34.03 | -117.56 | -255.72 | -593.99 | -18.93 | 215.2 |
Minority Interest in Earnings | 1.34 | 2.14 | 20.38 | 22.47 | -13.56 | 3.78 |
Net Income | -32.69 | -115.42 | -235.34 | -571.52 | -32.49 | 218.98 |
Net Income to Common | -32.69 | -115.42 | -235.34 | -571.52 | -32.49 | 218.98 |
Net Income Growth | - | - | - | - | - | 1849.09% |
Shares Outstanding (Basic) | 826 | 577 | 588 | 572 | 541 | 561 |
Shares Outstanding (Diluted) | 826 | 577 | 588 | 577 | 541 | 561 |
Shares Change | 41.68% | -1.92% | 1.92% | 6.63% | -3.57% | -0.05% |
EPS (Basic) | -0.04 | -0.20 | -0.40 | -1.00 | -0.06 | 0.39 |
EPS (Diluted) | -0.04 | -0.20 | -0.40 | -1.00 | -0.06 | 0.39 |
EPS Growth | - | - | - | - | - | 1850.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -678.29 | -213.57 | -306.96 | -322.8 | -740.09 | 100.32 |
Free Cash Flow Per Share | -0.82 | -0.37 | -0.52 | -0.56 | -1.37 | 0.18 |
Gross Margin | 20.73% | 18.94% | 15.30% | 0.43% | 36.37% | 46.76% |
Operating Margin | 0.91% | -4.98% | -17.96% | -42.52% | -5.80% | 7.56% |
Profit Margin | -1.70% | -8.48% | -20.16% | -55.13% | -2.72% | 21.52% |
Free Cash Flow Margin | -35.31% | -15.70% | -26.29% | -31.14% | -61.91% | 9.86% |
EBITDA | 117.72 | 27.61 | -120.89 | -344.72 | 9.75 | 137.05 |
EBITDA Margin | 6.13% | 2.03% | -10.35% | -33.25% | 0.82% | 13.47% |
D&A For EBITDA | 100.3 | 95.35 | 88.75 | 96.09 | 79.08 | 60.07 |
EBIT | 17.42 | -67.74 | -209.64 | -440.81 | -69.33 | 76.98 |
EBIT Margin | 0.91% | -4.98% | -17.96% | -42.52% | -5.80% | 7.56% |
Revenue as Reported | 1,921 | 1,360 | 1,168 | 1,037 | 1,195 | 1,018 |
Advertising Expenses | - | 0.95 | 1.21 | 1.51 | 3.55 | 2.31 |