Haimo Technologies Group Corp. (SHE:300084)
China flag China · Delayed Price · Currency is CNY
10.05
+0.13 (1.31%)
Sep 30, 2026, 4:00 PM EDT

Haimo Technologies Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
569.8637.31599.83743.87627.44608.64
Revenue Growth
-10.00%6.25%-19.36%18.56%3.09%20.84%
Gross Profit
202.91237.11157.45288.31238.77237.97
Operating Income
-41.79-6.18-117.0166.7729.1950.02
Net Income
-59.06-35.77-228.4332.5213.99-262.32
Earnings Per Share
-0.12-0.07-0.570.080.04-0.68
EPS Growth
---132.78%--

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Multiphase Measurement Products and Related Services
380.94
Downhole stimulation tools and services
241.57
Fracturing Equipment and Related Services
62.07
Oil and Gas Sales
37.93
Unallocated Other businesses
5.91
Oilfield Environmental Protection Equipment and Related Services
4.46
Intersegment Elimination
-95.58
Total
637.31

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
715.85495.22632.56218.94129.91170.06
Total Debt
138.43248.39492.86564.16563.55610.91
Net Cash (Debt)
577.42246.83139.7-345.21-433.63-440.84
Net Cash Growth
282.04%76.69%----
Net Cash Per Share
1.130.480.35-0.90-1.13-1.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
22.7493.7898.67158.2140.2155.83
Capital Expenditures
-19.57-26.55-39.73-22.91-21.45-28.42
Free Cash Flow
3.1767.2358.94135.318.75127.41
Free Cash Flow Growth
-92.78%14.07%-56.44%621.73%-85.29%239.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
35.61%37.20%26.25%38.76%38.05%39.10%
Operating Margin
-7.33%-0.97%-19.51%8.98%4.65%8.22%
Pretax Margin
-8.46%-3.95%-39.04%5.04%1.44%-40.93%
Profit Margin
-10.37%-5.61%-38.08%4.37%2.23%-43.10%
FCF Margin
0.56%10.55%9.83%18.19%2.99%20.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---92.52121.32-
Forward PE
-15.2715.2730.5638.3338.33
P/FCF Ratio
1741.3275.8246.5822.2490.5117.49
PS Ratio
9.688.004.584.052.703.66