Winall Hi-tech Seed Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	9,085	11,179	7,939	10,456	12,531	12,626	Upgrade
Market Cap Growth	-21.78%	40.81%	-24.08%	-16.55%	-0.75%	194.41%	Upgrade
Enterprise Value	10,696	12,359	7,934	10,581	12,013	12,690	Upgrade
Last Close Price	9.59	11.74	8.21	11.19	14.03	14.08	Upgrade
PE Ratio	485.12	97.71	28.99	44.81	74.13	94.61	Upgrade
Forward PE	45.67	74.46	74.46	74.46	74.46	74.46	Upgrade
PS Ratio	1.98	2.37	1.94	3.00	4.97	7.88	Upgrade
PB Ratio	3.93	4.26	3.07	4.77	7.59	14.23	Upgrade
P/TBV Ratio	7.17	7.54	5.41	7.49	11.53	30.97	Upgrade
P/FCF Ratio	-	-	88.02	39.11	41.13	-	Upgrade
P/OCF Ratio	77.79	170.94	27.94	26.30	28.78	-	Upgrade
PEG Ratio	-	5.64	5.64	5.64	5.64	5.64	Upgrade
EV/Sales Ratio	2.33	2.62	1.93	3.03	4.77	7.92	Upgrade
EV/EBITDA Ratio	55.96	35.17	18.56	31.99	42.46	67.88	Upgrade
EV/EBIT Ratio	223.64	51.39	23.88	42.04	52.59	86.80	Upgrade
EV/FCF Ratio	-74.88	-	87.97	39.58	39.43	-	Upgrade
Debt / Equity Ratio	1.01	0.83	0.57	0.56	0.38	0.56	Upgrade
Debt / EBITDA Ratio	12.27	5.83	3.27	3.49	2.15	2.65	Upgrade
Debt / FCF Ratio	-	-	16.39	4.61	2.04	-	Upgrade
Asset Turnover	0.61	0.66	0.70	0.81	0.84	0.76	Upgrade
Inventory Turnover	1.20	1.37	1.57	2.03	1.91	1.40	Upgrade
Quick Ratio	0.47	0.55	0.65	0.79	1.09	0.49	Upgrade
Current Ratio	1.31	1.34	1.55	1.58	1.97	1.20	Upgrade
Return on Equity (ROE)	1.42%	6.48%	15.23%	15.99%	16.74%	19.18%	Upgrade
Return on Assets (ROA)	0.40%	2.09%	3.52%	3.65%	4.75%	4.35%	Upgrade
Return on Invested Capital (ROIC)	1.24%	8.61%	14.47%	16.35%	24.19%	23.91%	Upgrade
Return on Capital Employed (ROCE)	1.40%	7.40%	9.60%	9.20%	10.60%	15.50%	Upgrade
Earnings Yield	0.21%	1.02%	3.45%	2.23%	1.35%	1.06%	Upgrade
FCF Yield	-1.57%	-1.39%	1.14%	2.56%	2.43%	-1.11%	Upgrade
Dividend Yield	0.52%	0.43%	1.22%	0.64%	0.34%	0.51%	Upgrade
Payout Ratio	571.01%	125.96%	33.34%	32.00%	38.95%	29.52%	Upgrade
Buyback Yield / Dilution	-0.16%	-	-1.50%	-2.53%	-3.96%	2.97%	Upgrade
Total Shareholder Return	0.37%	0.43%	-0.28%	-1.89%	-3.62%	3.48%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.