Wuhu Token Sciences Co., Ltd. (SHE:300088)

Wuhu Token Sciences Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Operating Revenue	11,475	11,020	8,770	6,911	6,956	6,735
Other Revenue	46.7	37.54	118.78	76.32	62.71	109.13
Revenue	11,521	11,058	8,889	6,987	7,018	6,844
Revenue Growth (YoY)	3.49%	24.40%	27.21%	-0.44%	2.55%	13.62%
Cost of Revenue	10,373	10,075	8,047	5,696	5,380	5,046
Gross Profit	1,149	982.31	842.05	1,291	1,638	1,798
Selling, General & Admin	370.07	341.39	289.52	317.5	284.69	266.22
Research & Development	459.64	428.59	334.14	330.02	301.59	267.74
Other Operating Expenses	-29.41	-37.14	-18.48	44.86	34.05	47.96
Operating Expenses	805.17	661.12	636.76	694.9	643.75	601.98
Operating Income	343.49	321.2	205.29	595.9	994.3	1,196
Interest Expense	-78.72	-73.41	-45.02	-22.97	-28.74	-43.58
Interest & Investment Income	43.09	59.27	49.12	21.22	45.48	22.97
Currency Exchange Gain (Loss)	28.97	30.87	34.16	106.48	-31.51	-84.24
Other Non Operating Income (Expenses)	-2.87	-4.23	-0.72	-2.29	6.05	-8.19
EBT Excluding Unusual Items	333.96	333.71	242.82	698.34	985.6	1,083
Impairment of Goodwill	-	-	-16.79	-	-11.33	-
Gain (Loss) on Sale of Investments	0.17	0.17	-51.92	-23.79	-0.02	-152.46
Gain (Loss) on Sale of Assets	6.09	6.59	54.13	-10.93	-1.61	0.57
Asset Writedown	-1.56	-1.13	-0.4	-10.66	-0.08	-0.43
Other Unusual Items	49.99	21.17	88.55	76.65	87.19	63.72
Pretax Income	388.64	360.51	316.4	729.6	1,060	994.41
Income Tax Expense	3.8	-6.29	20.72	17.21	126.82	144
Earnings From Continuing Operations	384.85	366.8	295.68	712.39	932.93	850.42
Minority Interest in Earnings	4.88	-10.01	-54.11	-32.73	-28.69	-16.19
Net Income	389.73	356.79	241.56	679.66	904.24	834.23
Net Income to Common	389.73	356.79	241.56	679.66	904.24	834.23
Net Income Growth	88.75%	47.70%	-64.46%	-24.84%	8.39%	-1.32%
Shares Outstanding (Basic)	2,390	2,379	2,416	2,427	2,444	2,454
Shares Outstanding (Diluted)	2,390	2,379	2,416	2,427	2,512	2,454
Shares Change (YoY)	-1.06%	-1.53%	-0.48%	-3.36%	2.37%	1.58%
EPS (Basic)	0.16	0.15	0.10	0.28	0.37	0.34
EPS (Diluted)	0.16	0.15	0.10	0.28	0.36	0.34
EPS Growth	90.78%	50.00%	-64.29%	-22.22%	5.88%	-2.86%
Free Cash Flow	182.88	-750.44	-638.05	369.86	-186.68	917.56
Free Cash Flow Per Share	0.08	-0.32	-0.26	0.15	-0.07	0.37
Dividend Per Share	0.060	0.060	0.070	0.100	0.050	0.100
Dividend Growth	-14.29%	-14.29%	-30.00%	100.00%	-50.00%	-0.00%
Gross Margin	9.97%	8.88%	9.47%	18.47%	23.34%	26.27%
Operating Margin	2.98%	2.90%	2.31%	8.53%	14.17%	17.48%
Profit Margin	3.38%	3.23%	2.72%	9.73%	12.88%	12.19%
Free Cash Flow Margin	1.59%	-6.79%	-7.18%	5.29%	-2.66%	13.41%
EBITDA	1,138	1,042	1,014	1,261	1,585	1,694
EBITDA Margin	9.88%	9.42%	11.41%	18.05%	22.59%	24.75%
D&A For EBITDA	794.22	720.54	808.72	665.2	591.11	498.02
EBIT	343.49	321.2	205.29	595.9	994.3	1,196
EBIT Margin	2.98%	2.90%	2.31%	8.53%	14.17%	17.48%
Effective Tax Rate	0.98%	-	6.55%	2.36%	11.97%	14.48%
Revenue as Reported	11,521	11,058	8,889	6,987	7,018	6,844

Source: S&P Global Market Intelligence. Standard template. Financial Sources.