Wuhu Token Sciences Co., Ltd. (SHE: 300088)
China
· Delayed Price · Currency is CNY 7.23
-0.10 (-1.36%)
Nov 15, 2024, 3:04 PM CST
Wuhu Token Sciences Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 11,111 | 8,770 | 6,911 | 6,956 | 6,735 | 5,917 | Upgrade
|
| Other Revenue | 118.78 | 118.78 | 76.32 | 62.71 | 109.13 | 106.74 | Upgrade
|
| Revenue | 11,230 | 8,889 | 6,987 | 7,018 | 6,844 | 6,024 | Upgrade
|
| Revenue Growth (YoY) | 38.55% | 27.21% | -0.44% | 2.55% | 13.62% | -37.35% | Upgrade
|
| Cost of Revenue | 10,318 | 8,047 | 5,696 | 5,380 | 5,046 | 4,438 | Upgrade
|
| Gross Profit | 911.55 | 842.05 | 1,291 | 1,638 | 1,798 | 1,586 | Upgrade
|
| Selling, General & Admin | 322.17 | 289.52 | 317.5 | 284.69 | 266.22 | 305.33 | Upgrade
|
| Research & Development | 453.6 | 334.14 | 330.02 | 301.59 | 267.74 | 209.05 | Upgrade
|
| Other Operating Expenses | 65.99 | -18.48 | 44.86 | 34.05 | 47.96 | 28.87 | Upgrade
|
| Operating Expenses | 772.8 | 636.76 | 694.9 | 643.75 | 601.98 | 513.74 | Upgrade
|
| Operating Income | 138.75 | 205.29 | 595.9 | 994.3 | 1,196 | 1,072 | Upgrade
|
| Interest Expense | -69.5 | -45.02 | -22.97 | -28.74 | -43.58 | -87.62 | Upgrade
|
| Interest & Investment Income | 43.87 | 49.12 | 21.22 | 45.48 | 22.97 | 192.93 | Upgrade
|
| Currency Exchange Gain (Loss) | 34.16 | 34.16 | 106.48 | -31.51 | -84.24 | 8.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -43.54 | -3.25 | -2.29 | 6.05 | -8.19 | -3.78 | Upgrade
|
| EBT Excluding Unusual Items | 103.74 | 240.3 | 698.34 | 985.6 | 1,083 | 1,182 | Upgrade
|
| Impairment of Goodwill | -16.79 | -16.79 | - | -11.33 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -32.94 | -51.92 | -23.79 | -0.02 | -152.46 | -171.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 56.23 | 54.13 | -10.93 | -1.61 | 0.57 | 2.71 | Upgrade
|
| Asset Writedown | 13.05 | -0.4 | -10.66 | -0.08 | -0.43 | -9.51 | Upgrade
|
| Other Unusual Items | 128.79 | 91.07 | 76.65 | 87.19 | 63.72 | 20.42 | Upgrade
|
| Pretax Income | 252.08 | 316.4 | 729.6 | 1,060 | 994.41 | 1,024 | Upgrade
|
| Income Tax Expense | -12.13 | 20.72 | 17.21 | 126.82 | 144 | 164.54 | Upgrade
|
| Earnings From Continuing Operations | 264.21 | 295.68 | 712.39 | 932.93 | 850.42 | 859.59 | Upgrade
|
| Minority Interest in Earnings | -35.3 | -54.11 | -32.73 | -28.69 | -16.19 | -14.15 | Upgrade
|
| Net Income | 228.91 | 241.56 | 679.66 | 904.24 | 834.23 | 845.44 | Upgrade
|
| Net Income to Common | 228.91 | 241.56 | 679.66 | 904.24 | 834.23 | 845.44 | Upgrade
|
| Net Income Growth | -43.06% | -64.46% | -24.84% | 8.39% | -1.33% | 18.74% | Upgrade
|
| Shares Outstanding (Basic) | 2,416 | 2,416 | 2,427 | 2,444 | 2,454 | 2,285 | Upgrade
|
| Shares Outstanding (Diluted) | 2,416 | 2,416 | 2,427 | 2,512 | 2,454 | 2,416 | Upgrade
|
| Shares Change (YoY) | -0.46% | -0.48% | -3.36% | 2.37% | 1.58% | 5.17% | Upgrade
|
| EPS (Basic) | 0.09 | 0.10 | 0.28 | 0.37 | 0.34 | 0.37 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.10 | 0.28 | 0.36 | 0.34 | 0.35 | Upgrade
|
| EPS Growth | -42.80% | -64.29% | -22.22% | 5.88% | -2.86% | 12.90% | Upgrade
|
| Free Cash Flow | -857.89 | -638.05 | 369.86 | -186.68 | 917.56 | 732.14 | Upgrade
|
| Free Cash Flow Per Share | -0.36 | -0.26 | 0.15 | -0.07 | 0.37 | 0.30 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | 0.100 | 0.050 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | -30.00% | -30.00% | 100.00% | -50.00% | -0.00% | -23.08% | Upgrade
|
| Gross Margin | 8.12% | 9.47% | 18.47% | 23.34% | 26.27% | 26.32% | Upgrade
|
| Operating Margin | 1.24% | 2.31% | 8.53% | 14.17% | 17.48% | 17.80% | Upgrade
|
| Profit Margin | 2.04% | 2.72% | 9.73% | 12.88% | 12.19% | 14.03% | Upgrade
|
| Free Cash Flow Margin | -7.64% | -7.18% | 5.29% | -2.66% | 13.41% | 12.15% | Upgrade
|
| EBITDA | 1,051 | 1,011 | 1,261 | 1,585 | 1,694 | 1,429 | Upgrade
|
| EBITDA Margin | 9.35% | 11.38% | 18.05% | 22.59% | 24.75% | 23.72% | Upgrade
|
| D&A For EBITDA | 911.77 | 806.1 | 665.2 | 591.11 | 498.02 | 356.72 | Upgrade
|
| EBIT | 138.75 | 205.29 | 595.9 | 994.3 | 1,196 | 1,072 | Upgrade
|
| EBIT Margin | 1.24% | 2.31% | 8.53% | 14.17% | 17.48% | 17.80% | Upgrade
|
| Effective Tax Rate | - | 6.55% | 2.36% | 11.97% | 14.48% | 16.07% | Upgrade
|
| Revenue as Reported | 11,230 | 8,889 | 6,987 | 7,018 | 6,844 | 6,024 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.