Wuhu Token Sciences Co., Ltd. (SHE:300088)
China
· Delayed Price · Currency is CNY 6.03
+0.01 (0.17%)
May 14, 2025, 2:45 PM CST
Wuhu Token Sciences Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 11,210 | 11,020 | 8,770 | 6,911 | 6,956 | 6,735 | Upgrade
|
| Other Revenue | 37.54 | 37.54 | 118.78 | 76.32 | 62.71 | 109.13 | Upgrade
|
| Revenue | 11,248 | 11,058 | 8,889 | 6,987 | 7,018 | 6,844 | Upgrade
|
| Revenue Growth (YoY) | 12.26% | 24.40% | 27.21% | -0.44% | 2.55% | 13.62% | Upgrade
|
| Cost of Revenue | 10,192 | 10,075 | 8,047 | 5,696 | 5,380 | 5,046 | Upgrade
|
| Gross Profit | 1,056 | 982.31 | 842.05 | 1,291 | 1,638 | 1,798 | Upgrade
|
| Selling, General & Admin | 354.39 | 341.39 | 289.52 | 317.5 | 284.69 | 266.22 | Upgrade
|
| Research & Development | 447.46 | 428.59 | 334.14 | 330.02 | 301.59 | 267.74 | Upgrade
|
| Other Operating Expenses | -30.55 | -37.14 | -18.48 | 44.86 | 34.05 | 47.96 | Upgrade
|
| Operating Expenses | 694.23 | 661.12 | 636.76 | 694.9 | 643.75 | 601.98 | Upgrade
|
| Operating Income | 361.39 | 321.2 | 205.29 | 595.9 | 994.3 | 1,196 | Upgrade
|
| Interest Expense | -73.37 | -73.41 | -45.02 | -22.97 | -28.74 | -43.58 | Upgrade
|
| Interest & Investment Income | 41.19 | 59.27 | 49.12 | 21.22 | 45.48 | 22.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 30.87 | 30.87 | 34.16 | 106.48 | -31.51 | -84.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.95 | -4.23 | -0.72 | -2.29 | 6.05 | -8.19 | Upgrade
|
| EBT Excluding Unusual Items | 361.03 | 333.71 | 242.82 | 698.34 | 985.6 | 1,083 | Upgrade
|
| Impairment of Goodwill | - | - | -16.79 | - | -11.33 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.17 | 0.17 | -51.92 | -23.79 | -0.02 | -152.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.34 | 6.59 | 54.13 | -10.93 | -1.61 | 0.57 | Upgrade
|
| Asset Writedown | -5.39 | -1.13 | -0.4 | -10.66 | -0.08 | -0.43 | Upgrade
|
| Other Unusual Items | 21.17 | 21.17 | 88.55 | 76.65 | 87.19 | 63.72 | Upgrade
|
| Pretax Income | 383.31 | 360.51 | 316.4 | 729.6 | 1,060 | 994.41 | Upgrade
|
| Income Tax Expense | -5.13 | -6.29 | 20.72 | 17.21 | 126.82 | 144 | Upgrade
|
| Earnings From Continuing Operations | 388.45 | 366.8 | 295.68 | 712.39 | 932.93 | 850.42 | Upgrade
|
| Minority Interest in Earnings | -1.43 | -10.01 | -54.11 | -32.73 | -28.69 | -16.19 | Upgrade
|
| Net Income | 387.02 | 356.79 | 241.56 | 679.66 | 904.24 | 834.23 | Upgrade
|
| Net Income to Common | 387.02 | 356.79 | 241.56 | 679.66 | 904.24 | 834.23 | Upgrade
|
| Net Income Growth | 107.16% | 47.70% | -64.46% | -24.84% | 8.39% | -1.32% | Upgrade
|
| Shares Outstanding (Basic) | 2,381 | 2,379 | 2,416 | 2,427 | 2,444 | 2,454 | Upgrade
|
| Shares Outstanding (Diluted) | 2,381 | 2,379 | 2,416 | 2,427 | 2,512 | 2,454 | Upgrade
|
| Shares Change (YoY) | -1.39% | -1.53% | -0.48% | -3.36% | 2.37% | 1.58% | Upgrade
|
| EPS (Basic) | 0.16 | 0.15 | 0.10 | 0.28 | 0.37 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.15 | 0.10 | 0.28 | 0.36 | 0.34 | Upgrade
|
| EPS Growth | 110.08% | 50.00% | -64.29% | -22.22% | 5.88% | -2.86% | Upgrade
|
| Free Cash Flow | -381.87 | -750.44 | -638.05 | 369.86 | -186.68 | 917.56 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.32 | -0.26 | 0.15 | -0.07 | 0.37 | Upgrade
|
| Dividend Per Share | 0.060 | 0.060 | 0.070 | 0.100 | 0.050 | 0.100 | Upgrade
|
| Dividend Growth | -14.29% | -14.29% | -30.00% | 100.00% | -50.00% | -0.00% | Upgrade
|
| Gross Margin | 9.38% | 8.88% | 9.47% | 18.47% | 23.34% | 26.27% | Upgrade
|
| Operating Margin | 3.21% | 2.90% | 2.31% | 8.53% | 14.17% | 17.48% | Upgrade
|
| Profit Margin | 3.44% | 3.23% | 2.72% | 9.73% | 12.88% | 12.19% | Upgrade
|
| Free Cash Flow Margin | -3.40% | -6.79% | -7.18% | 5.29% | -2.66% | 13.41% | Upgrade
|
| EBITDA | 1,060 | 1,042 | 1,014 | 1,261 | 1,585 | 1,694 | Upgrade
|
| EBITDA Margin | 9.42% | 9.42% | 11.41% | 18.05% | 22.59% | 24.75% | Upgrade
|
| D&A For EBITDA | 698.5 | 720.54 | 808.72 | 665.2 | 591.11 | 498.02 | Upgrade
|
| EBIT | 361.39 | 321.2 | 205.29 | 595.9 | 994.3 | 1,196 | Upgrade
|
| EBIT Margin | 3.21% | 2.90% | 2.31% | 8.53% | 14.17% | 17.48% | Upgrade
|
| Effective Tax Rate | - | - | 6.55% | 2.36% | 11.97% | 14.48% | Upgrade
|
| Revenue as Reported | 11,248 | 11,058 | 8,889 | 6,987 | 7,018 | 6,844 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.