Wuhu Token Sciences Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	16,160	16,055	16,423	14,656	32,601	21,758
Market Cap Growth	6.12%	-2.24%	12.06%	-55.04%	49.83%	-8.36%
Enterprise Value	18,092	18,103	17,492	14,444	32,637	21,084
Last Close Price	6.47	6.47	6.52	5.73	12.65	8.36
PE Ratio	44.16	45.00	67.99	21.56	36.05	26.08
Forward PE	40.44	28.03	24.02	13.26	22.90	18.52
PS Ratio	1.42	1.45	1.85	2.10	4.64	3.18
PB Ratio	1.74	1.81	1.87	1.68	4.02	3.04
P/TBV Ratio	2.01	2.08	2.14	1.89	4.50	3.29
P/FCF Ratio	78.42	-	-	39.63	-	23.71
P/OCF Ratio	17.22	-	28.91	11.16	28.50	13.48
EV/Sales Ratio	1.59	1.64	1.97	2.07	4.65	3.08
EV/EBITDA Ratio	17.26	17.38	17.25	11.45	20.59	12.45
EV/EBIT Ratio	46.97	56.36	85.21	24.24	32.82	17.63
EV/FCF Ratio	87.80	-	-	39.05	-	22.98
Debt / Equity Ratio	0.39	0.37	0.21	0.10	0.11	0.14
Debt / EBITDA Ratio	3.42	3.10	1.82	0.71	0.56	0.57
Debt / FCF Ratio	17.42	-	-	2.46	-	1.06
Net Debt / Equity Ratio	0.15	0.16	0.02	-0.09	-0.06	-0.11
Net Debt / EBITDA Ratio	1.33	1.36	0.17	-0.65	-0.32	-0.46
Net Debt / FCF Ratio	6.72	-1.88	-0.26	-2.22	2.75	-0.84
Asset Turnover	0.66	0.73	0.65	0.57	0.65	0.72
Inventory Turnover	7.03	8.03	7.84	7.94	10.85	12.94
Quick Ratio	0.89	0.90	0.91	1.06	1.24	1.47
Current Ratio	1.14	1.18	1.26	1.34	1.48	1.68
Return on Equity (ROE)	3.67%	4.15%	3.37%	8.45%	12.22%	12.58%
Return on Assets (ROA)	1.40%	1.31%	0.94%	3.02%	5.79%	7.91%
Return on Invested Capital (ROIC)	3.40%	3.34%	2.27%	7.50%	12.53%	16.24%
Return on Capital Employed (ROCE)	3.70%	3.30%	2.10%	6.30%	11.40%	15.80%
Earnings Yield	2.16%	2.22%	1.47%	4.64%	2.77%	3.83%
FCF Yield	1.28%	-4.67%	-3.89%	2.52%	-0.57%	4.22%
Dividend Yield	0.91%	0.93%	1.07%	1.75%	0.40%	1.20%
Payout Ratio	61.02%	67.56%	116.12%	21.71%	29.78%	33.21%
Buyback Yield / Dilution	1.32%	1.53%	0.48%	3.36%	-2.37%	-1.58%
Total Shareholder Return	2.22%	2.46%	1.56%	5.11%	-1.98%	-0.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.