SHE:300094 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,001	4,016	4,276	5,302	5,519	4,133
Market Cap Growth	-22.22%	-6.07%	-19.36%	-3.93%	33.55%	-11.71%
Enterprise Value	4,227	5,275	5,448	6,531	7,340	5,725
Last Close Price	2.66	3.56	3.79	4.70	6.07	4.53
Forward PE	-	35.92	35.92	35.92	35.92	35.92
PS Ratio	0.95	1.26	1.25	1.15	1.08	0.92
PB Ratio	29.90	40.10	2.27	2.00	1.73	1.88
P/TBV Ratio	-	-	2.50	2.15	1.84	2.06
P/FCF Ratio	19.10	48.93	2293.24	50.92	80.63	37.45
P/OCF Ratio	16.44	37.85	145.46	31.10	47.13	20.18
EV/Sales Ratio	1.33	1.65	1.60	1.42	1.44	1.28
EV/EBITDA Ratio	-	-	-	-	40.68	29.99
EV/EBIT Ratio	-	-	-	-	97.27	62.22
EV/FCF Ratio	26.91	64.27	2921.81	62.73	107.22	51.89
Debt / Equity Ratio	13.80	15.96	0.78	0.65	0.56	0.86
Debt / EBITDA Ratio	-	-	-	-	9.47	9.49
Debt / FCF Ratio	8.82	19.48	790.15	16.52	26.00	17.04
Net Debt / Equity Ratio	12.17	13.39	0.58	0.44	0.36	0.78
Net Debt / EBITDA Ratio	-0.85	-0.92	-2.12	-3.32	6.37	8.96
Net Debt / FCF Ratio	7.77	16.34	587.58	11.31	16.79	15.50
Asset Turnover	1.00	0.96	0.74	0.84	0.93	0.88
Inventory Turnover	3.94	3.76	1.69	1.79	1.67	1.49
Quick Ratio	0.41	0.43	0.42	0.58	0.70	0.29
Current Ratio	0.67	0.70	1.46	1.85	1.96	1.35
Return on Equity (ROE)	-165.13%	-165.79%	-33.49%	-18.51%	-0.37%	-0.81%
Return on Assets (ROA)	-30.03%	-29.10%	-8.40%	-5.21%	0.85%	1.13%
Return on Invested Capital (ROIC)	-110.09%	-69.64%	-18.11%	-11.22%	1.83%	-8.04%
Return on Capital Employed (ROCE)	-310.50%	-313.30%	-29.20%	-15.00%	2.10%	3.80%
Earnings Yield	-54.40%	-40.60%	-17.36%	-10.03%	-0.11%	-0.34%
FCF Yield	5.24%	2.04%	0.04%	1.96%	1.24%	2.67%
Buyback Yield / Dilution	1.63%	1.54%	-0.95%	-80.89%	9.60%	22.77%
Total Shareholder Return	1.63%	1.54%	-0.95%	-80.89%	9.60%	22.77%