Jiangxi Huawu Brake Co.,Ltd. (SHE:300095)
China flag China · Delayed Price · Currency is CNY
8.27
+0.11 (1.35%)
Aug 3, 2026, 3:04 PM CST

Jiangxi Huawu Brake Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,2711,2861,2071,3471,4461,435
Revenue Growth
2.23%6.57%-10.42%-6.87%0.75%9.18%
Gross Profit
218.18214.74176.49364.75421.85541.04
Operating Income
-83.63-93.32-120.4793.51125.74247.02
Net Income
-201.19-208.22-292.6560.390147.29
Earnings Per Share
-0.51-0.53-0.720.150.210.40
EPS Growth
----31.78%-46.76%-9.06%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Aviation Business
104.51
Industrial Brake System
942.8
Other Operations
238.56
Total
1,286

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
691.3751.9601.83557.89668.71854.31
Total Debt
825.98868.48719.36814.89880.81845.72
Net Cash (Debt)
-134.68-116.59-117.53-256.99-212.18.58
Net Cash Growth
------
Net Cash Per Share
-0.34-0.29-0.29-0.62-0.510.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
135.07165.11216.3495.1277.7820.62
Capital Expenditures
-26.53-15.77-21.97-46.82-78.68-56.91
Free Cash Flow
108.54149.34194.3748.3-0.9-36.3
Free Cash Flow Growth
-25.33%-23.16%302.42%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
17.17%16.70%14.63%27.08%29.17%37.69%
Operating Margin
-6.58%-7.26%-9.98%6.94%8.69%17.21%
Pretax Margin
-17.70%-18.32%-30.50%4.60%7.39%12.92%
Profit Margin
-15.83%-16.19%-24.25%4.48%6.22%10.26%
FCF Margin
8.54%11.61%16.11%3.59%-0.06%-2.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.100-0.1000.1000.0600.100
Dividend Per Share Growth
0%-0%66.67%-40.00%100.00%
Dividend Yield
1.21%-1.49%1.25%0.69%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
---55.8441.8753.85
Forward PE
-11.9211.9211.9215.2024.56
P/FCF Ratio
31.5432.0114.0469.71--
PS Ratio
2.693.722.262.502.615.53