Jiangxi Huawu Brake Co.,Ltd. (SHE:300095)
China flag China · Delayed Price · Currency is CNY
8.27
-0.07 (-0.84%)
Oct 26, 2026, 3:04 PM CST

Jiangxi Huawu Brake Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,2151,2861,2071,3471,4461,435
Revenue Growth
-9.82%6.57%-10.42%-6.87%0.75%9.18%
Gross Profit
240.82214.74176.49364.75421.85541.04
Operating Income
-92.52-93.32-120.4796.03125.74247.02
Net Income
-139.89-208.22-292.6560.390147.29
Earnings Per Share
-0.36-0.53-0.720.150.210.40
EPS Growth
----31.78%-46.76%-9.06%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Aviation Business
104.51
Industrial Brake System
942.8
Other Operations
238.56
Total
1,286

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
488.57751.9601.83557.89668.71854.31
Total Debt
744.89868.48719.36814.89880.81845.72
Net Cash (Debt)
-256.31-116.59-117.53-256.99-212.18.58
Net Cash Growth
------
Net Cash Per Share
-0.65-0.29-0.29-0.62-0.510.02

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
91.14165.11216.3495.1277.7820.62
Capital Expenditures
-33.78-15.77-21.97-46.82-78.68-56.91
Free Cash Flow
57.36149.34194.3748.3-0.9-36.3
Free Cash Flow Growth
-53.55%-23.16%302.42%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
19.81%16.70%14.63%27.08%29.17%37.69%
Operating Margin
-7.61%-7.26%-9.98%7.13%8.69%17.21%
Pretax Margin
-14.05%-18.32%-30.50%4.60%7.39%12.92%
Profit Margin
-11.51%-16.19%-24.25%4.48%6.22%10.26%
FCF Margin
4.72%11.61%16.11%3.59%-0.06%-2.53%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.240-0.1000.1000.0600.100
Dividend Per Share Growth
0%-0%66.67%-40.00%100.00%
Dividend Yield
2.90%-1.46%1.21%0.66%0.53%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
---55.8441.8753.85
Forward PE
-11.9211.9211.9215.2024.56
P/FCF Ratio
56.8732.0114.0469.71--
PS Ratio
2.683.722.262.502.615.53