Dalian Zhiyun Automation Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,298	2,089	1,541	2,652	1,521	2,444
Market Cap Growth	191.58%	35.58%	-41.89%	74.38%	-37.78%	-18.40%
Enterprise Value	3,351	2,133	1,557	2,673	1,732	2,671
Last Close Price	11.43	7.24	5.34	9.19	5.27	8.47
PE Ratio	-	-	-	18.95	-	-
Forward PE	-	11.77	11.77	11.77	11.77	11.77
PS Ratio	20.50	12.01	4.01	5.57	3.89	3.44
PB Ratio	16.66	9.73	3.14	4.24	3.12	3.12
P/TBV Ratio	20.43	11.79	3.69	5.04	6.26	4.70
P/FCF Ratio	576.77	122.58	740.87	-	-	-
P/OCF Ratio	391.99	107.02	73.06	-	60.88	-
EV/Sales Ratio	20.83	12.27	4.06	5.61	4.44	3.76
EV/FCF Ratio	586.06	125.16	748.86	-	-	-
Debt / Equity Ratio	0.37	0.36	0.17	0.13	0.53	0.24
Debt / FCF Ratio	12.90	4.51	40.78	-	-	-
Net Debt / Equity Ratio	0.27	0.21	0.09	0.08	0.42	0.13
Net Debt / EBITDA Ratio	-0.70	-0.57	-1.37	-1.42	-0.97	-0.61
Net Debt / FCF Ratio	9.29	2.66	21.68	-0.86	-6.93	-0.98
Asset Turnover	0.22	0.23	0.38	0.38	0.24	0.34
Inventory Turnover	0.57	0.70	1.14	0.81	0.66	1.10
Quick Ratio	0.30	0.38	0.99	0.86	0.41	0.76
Current Ratio	0.99	1.03	1.57	1.60	1.02	1.26
Return on Equity (ROE)	-79.84%	-77.93%	-23.16%	24.31%	-50.89%	-60.62%
Return on Assets (ROA)	-7.26%	-7.42%	-2.81%	-2.43%	-8.79%	-5.76%
Return on Invested Capital (ROIC)	-33.94%	-22.70%	-7.41%	-7.09%	-29.15%	-16.33%
Return on Capital Employed (ROCE)	-40.10%	-38.60%	-8.90%	-7.70%	-42.00%	-23.90%
Earnings Yield	-8.01%	-13.18%	-8.40%	5.28%	-20.34%	-26.77%
FCF Yield	0.17%	0.82%	0.14%	-2.27%	-1.92%	-4.32%
Payout Ratio	-	-	-	5.24%	-	-
Buyback Yield / Dilution	2.43%	-0.78%	-0.65%	1.22%	-0.32%	-3.40%
Total Shareholder Return	2.43%	-0.78%	-0.65%	1.22%	-0.32%	-3.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.