Uroica Precision Information Engineering Co.,Ltd (SHE:300099)
China
· Delayed Price · Currency is CNY 6.72
-0.09 (-1.32%)
Jun 6, 2025, 3:04 PM CST
SHE:300099 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 97.66 | 95.08 | 132.27 | 109.85 | 190.04 | 119.11 | Upgrade
|
| Depreciation & Amortization | 34.04 | 34.04 | 32.62 | 29.31 | 27.98 | 28.75 | Upgrade
|
| Other Amortization | 0.33 | 0.33 | 0.03 | 0.15 | 0.39 | 0.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.36 | -0.36 | 4.04 | 0.75 | -0.33 | -0.41 | Upgrade
|
| Asset Writedown & Restructuring Costs | 20.32 | 20.32 | 18.89 | 63.2 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -21.43 | -21.43 | -23.87 | 0.37 | -2.06 | -11.76 | Upgrade
|
| Provision & Write-off of Bad Debts | 12.83 | 12.83 | 8.82 | 18.56 | 14.66 | 0.84 | Upgrade
|
| Other Operating Activities | 26.87 | -10.65 | -14.3 | -7.84 | -6.02 | -3.01 | Upgrade
|
| Change in Accounts Receivable | 22.02 | 22.02 | 44.59 | -198.38 | -246.23 | 59.46 | Upgrade
|
| Change in Inventory | 26.49 | 26.49 | -22.32 | -29.53 | 13.94 | -76.68 | Upgrade
|
| Change in Accounts Payable | 9.43 | 9.43 | -130.88 | 92.42 | 29.69 | -11.53 | Upgrade
|
| Operating Cash Flow | 231.23 | 191.13 | 60.98 | 77.16 | 19.72 | 102.4 | Upgrade
|
| Operating Cash Flow Growth | 177.63% | 213.40% | -20.96% | 291.30% | -80.74% | -42.10% | Upgrade
|
| Capital Expenditures | -31.97 | -31.44 | -29.64 | -19.57 | -34.27 | -22.83 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.14 | 0.18 | 0.22 | 0.02 | 0.69 | 0.37 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -10.65 | Upgrade
|
| Divestitures | 3.92 | 0.53 | -0.3 | - | - | - | Upgrade
|
| Investment in Securities | -150.67 | -145.72 | -134.3 | -14.93 | 105.87 | -14.47 | Upgrade
|
| Other Investing Activities | 72.26 | 76.9 | 3.85 | 3.99 | 4.27 | 5.26 | Upgrade
|
| Investing Cash Flow | -106.32 | -99.56 | -160.16 | -30.49 | 76.56 | -42.33 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 3 | 6.75 | 2 | Upgrade
|
| Long-Term Debt Issued | - | 20.57 | 9.45 | 1.48 | - | - | Upgrade
|
| Total Debt Issued | 28.47 | 20.57 | 9.45 | 4.48 | 6.75 | 2 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -8.44 | -4.96 | -1 | Upgrade
|
| Long-Term Debt Repaid | - | -13.09 | -9.08 | -2.26 | -2.52 | - | Upgrade
|
| Total Debt Repaid | -15.47 | -13.09 | -9.08 | -10.7 | -7.48 | -1 | Upgrade
|
| Net Debt Issued (Repaid) | 13 | 7.48 | 0.37 | -6.22 | -0.73 | 1 | Upgrade
|
| Issuance of Common Stock | - | - | - | 386.8 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -6.57 | Upgrade
|
| Common Dividends Paid | -33.71 | -33.67 | -198.56 | -0.61 | -67.51 | -100.62 | Upgrade
|
| Other Financing Activities | -0.04 | -0.02 | -0.14 | - | 3.7 | -0.06 | Upgrade
|
| Financing Cash Flow | -20.75 | -26.21 | -198.33 | 379.97 | -64.54 | -106.25 | Upgrade
|
| Net Cash Flow | 104.16 | 65.36 | -297.51 | 426.64 | 31.74 | -46.17 | Upgrade
|
| Free Cash Flow | 199.27 | 159.69 | 31.35 | 57.59 | -14.55 | 79.57 | Upgrade
|
| Free Cash Flow Growth | 235.16% | 409.38% | -45.56% | - | - | -52.06% | Upgrade
|
| Free Cash Flow Margin | 33.18% | 26.66% | 4.69% | 7.56% | -1.93% | 14.81% | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.22 | 0.04 | 0.09 | -0.02 | 0.12 | Upgrade
|
| Cash Income Tax Paid | 37.17 | 33.88 | -13.23 | 65.28 | 60.74 | 19.5 | Upgrade
|
| Levered Free Cash Flow | 257.76 | 240.56 | 4.2 | 70.52 | -30.81 | 43.77 | Upgrade
|
| Unlevered Free Cash Flow | 258.74 | 241.43 | 4.77 | 71.29 | -29.89 | 43.99 | Upgrade
|
| Change in Net Working Capital | -206.29 | -186.72 | 67.17 | 46.59 | 146.31 | 30.46 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.