SHE:300099 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	6,967	5,552	4,424	4,564	4,401	6,260
Market Cap Growth	28.05%	25.50%	-3.07%	3.69%	-29.68%	32.11%
Enterprise Value	6,291	4,945	3,760	4,076	4,099	6,038
Last Close Price	9.45	7.53	5.80	5.92	5.47	8.59
PE Ratio	38.03	30.30	46.53	34.50	40.07	32.94
Forward PE	-	19.21	19.21	19.21	19.21	19.21
PS Ratio	12.03	9.59	7.39	6.83	5.78	8.30
PB Ratio	2.92	2.33	1.86	1.96	1.83	3.26
P/TBV Ratio	3.68	2.93	2.33	2.48	2.32	4.65
P/FCF Ratio	-	-	27.70	145.57	76.43	-
P/OCF Ratio	2474.91	1972.07	23.15	74.83	57.05	317.45
EV/Sales Ratio	10.86	8.54	6.28	6.10	5.38	8.01
EV/EBITDA Ratio	57.83	45.83	32.51	28.89	20.47	27.25
EV/EBIT Ratio	84.11	66.11	45.42	36.96	23.72	30.85
EV/FCF Ratio	-261.62	-	23.54	130.02	71.17	-
Debt / Equity Ratio	0.00	0.00	0	0.00	0.00	0.01
Debt / EBITDA Ratio	0.09	0.09	0.01	0.07	0.03	0.06
Debt / FCF Ratio	-	-	0.01	0.33	0.12	-
Net Debt / Equity Ratio	-0.28	-0.28	-0.26	-0.22	-0.28	-0.13
Net Debt / EBITDA Ratio	-6.26	-6.26	-5.40	-3.66	-3.41	-1.10
Net Debt / FCF Ratio	28.11	28.11	-3.91	-16.45	-11.87	16.72
Asset Turnover	0.21	0.21	0.22	0.25	0.30	0.35
Inventory Turnover	1.35	1.35	1.19	1.27	1.48	1.39
Quick Ratio	5.91	5.91	3.09	4.45	3.77	3.12
Current Ratio	6.95	6.95	4.10	5.55	4.56	4.04
Return on Equity (ROE)	7.54%	7.54%	3.54%	4.95%	4.66%	9.74%
Return on Assets (ROA)	1.72%	1.72%	1.90%	2.53%	4.28%	5.73%
Return on Invested Capital (ROIC)	4.16%	4.07%	4.03%	5.39%	9.24%	11.10%
Return on Capital Employed (ROCE)	3.10%	3.10%	3.40%	4.70%	7.10%	10.20%
Earnings Yield	2.63%	3.30%	2.15%	2.90%	2.50%	3.04%
FCF Yield	-0.35%	-0.43%	3.61%	0.69%	1.31%	-0.23%
Dividend Yield	2.03%	2.55%	3.83%	2.26%	2.47%	1.16%
Payout Ratio	92.35%	92.35%	35.41%	150.12%	0.56%	35.52%
Buyback Yield / Dilution	-0.05%	-0.05%	0.03%	-8.60%	-1.74%	0.11%
Total Shareholder Return	1.98%	2.50%	3.86%	-6.34%	0.73%	1.27%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.