Shuanglin Co., Ltd. (SHE:300100)

Shuanglin Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 21, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	22,463	10,978	4,194	2,948	4,142	4,757
Market Cap Growth	344.97%	161.74%	42.29%	-28.84%	-12.92%	74.22%
Enterprise Value	22,636	11,422	4,996	3,827	5,289	5,524
Last Close Price	39.52	19.69	7.36	5.17	6.78	7.70
PE Ratio	41.42	22.09	51.86	39.20	32.14	52.40
Forward PE	42.96	9.30	9.30	9.30	9.30	9.30
PS Ratio	4.21	2.24	1.01	0.70	1.13	1.33
PB Ratio	7.71	4.15	1.90	1.39	1.79	2.65
P/TBV Ratio	9.33	4.88	2.33	1.75	2.21	3.55
P/FCF Ratio	85.07	29.28	41.87	12.83	23.98	12.19
P/OCF Ratio	33.59	16.36	11.11	6.66	9.73	7.97
PEG Ratio	-	0.72	0.72	0.72	0.72	0.72
EV/Sales Ratio	4.24	2.33	1.21	0.91	1.44	1.55
EV/EBITDA Ratio	28.43	16.61	8.88	7.71	10.80	10.17
EV/EBIT Ratio	48.11	30.02	23.56	21.53	28.69	24.85
EV/FCF Ratio	85.73	30.46	49.87	16.65	30.62	14.16
Debt / Equity Ratio	0.30	0.33	0.56	0.60	0.66	0.92
Debt / EBITDA Ratio	1.10	1.26	2.14	2.51	3.07	3.05
Debt / FCF Ratio	3.32	2.33	12.23	5.56	8.83	4.25
Asset Turnover	0.90	0.80	0.71	0.72	0.65	0.62
Inventory Turnover	4.45	3.96	3.47	3.69	3.38	3.56
Quick Ratio	0.86	0.89	0.77	0.72	0.79	0.64
Current Ratio	1.20	1.21	1.10	1.05	1.12	0.94
Return on Equity (ROE)	20.35%	20.54%	3.79%	3.43%	6.09%	4.85%
Return on Assets (ROA)	4.95%	3.89%	2.27%	1.92%	2.02%	2.42%
Return on Capital (ROIC)	8.19%	6.85%	3.88%	3.07%	3.16%	3.78%
Return on Capital Employed (ROCE)	14.80%	12.70%	8.00%	7.00%	6.40%	9.10%
Earnings Yield	2.39%	4.53%	1.93%	2.55%	3.11%	1.91%
FCF Yield	1.18%	3.42%	2.39%	7.80%	4.17%	8.20%
Dividend Yield	0.36%	0.73%	0.97%	-	7.38%	-
Payout Ratio	19.65%	15.23%	63.44%	444.55%	61.17%	96.88%
Buyback Yield / Dilution	0.82%	1.66%	-2.14%	1.70%	11.27%	2.26%
Total Shareholder Return	1.19%	2.38%	-1.17%	1.70%	18.64%	2.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.