Shuanglin Co., Ltd. (SHE:300100)

Shuanglin Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 12, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	21,198	10,978	4,194	2,948	4,142	4,757
Market Cap Growth	168.32%	161.74%	42.29%	-28.84%	-12.92%	74.22%
Enterprise Value	21,248	11,422	4,996	3,827	5,289	5,524
Last Close Price	37.06	19.69	7.36	5.17	6.78	7.70
PE Ratio	47.69	22.09	51.86	39.20	32.14	52.40
Forward PE	40.28	9.30	9.30	9.30	9.30	9.30
PS Ratio	3.83	2.24	1.01	0.70	1.13	1.33
PB Ratio	6.89	4.15	1.90	1.39	1.79	2.65
P/TBV Ratio	8.23	4.88	2.33	1.75	2.21	3.55
P/FCF Ratio	54.05	29.28	41.87	12.83	23.98	12.19
P/OCF Ratio	24.67	16.36	11.11	6.66	9.73	7.97
PEG Ratio	-	0.72	0.72	0.72	0.72	0.72
EV/Sales Ratio	3.84	2.33	1.21	0.91	1.44	1.55
EV/EBITDA Ratio	26.68	16.61	8.88	7.71	10.80	10.17
EV/EBIT Ratio	41.33	30.02	23.56	21.53	28.69	24.85
EV/FCF Ratio	54.18	30.46	49.87	16.65	30.62	14.16
Debt / Equity Ratio	0.27	0.33	0.56	0.60	0.66	0.92
Debt / EBITDA Ratio	1.04	1.26	2.14	2.51	3.07	3.05
Debt / FCF Ratio	2.11	2.33	12.23	5.56	8.83	4.25
Asset Turnover	0.90	0.80	0.71	0.72	0.65	0.62
Inventory Turnover	4.21	3.96	3.47	3.69	3.38	3.56
Quick Ratio	0.86	0.89	0.77	0.72	0.79	0.64
Current Ratio	1.20	1.21	1.10	1.05	1.12	0.94
Return on Equity (ROE)	19.15%	20.54%	3.79%	3.43%	6.09%	4.85%
Return on Assets (ROA)	5.25%	3.89%	2.27%	1.92%	2.02%	2.42%
Return on Capital (ROIC)	8.87%	6.85%	3.88%	3.07%	3.16%	3.78%
Return on Capital Employed (ROCE)	15.50%	12.70%	8.00%	7.00%	6.40%	9.10%
Earnings Yield	2.51%	4.53%	1.93%	2.55%	3.11%	1.91%
FCF Yield	1.85%	3.42%	2.39%	7.80%	4.17%	8.20%
Dividend Yield	0.38%	0.73%	0.97%	-	7.38%	-
Payout Ratio	19.26%	15.23%	63.44%	444.55%	61.17%	96.88%
Buyback Yield / Dilution	-53.83%	1.66%	-2.14%	1.70%	11.27%	2.26%
Total Shareholder Return	-53.45%	2.38%	-1.17%	1.70%	18.64%	2.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.