Shuanglin Co., Ltd. (SHE:300100)

Shuanglin Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 7, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	22,124	10,978	4,194	2,948	4,142	4,757
Market Cap Growth	67.73%	161.74%	42.29%	-28.84%	-12.92%	74.22%
Enterprise Value	22,175	11,422	4,996	3,827	5,289	5,524
Last Close Price	38.68	19.69	7.36	5.17	6.78	7.70
PE Ratio	49.77	22.09	51.86	39.20	32.14	52.40
Forward PE	42.04	9.30	9.30	9.30	9.30	9.30
PS Ratio	4.00	2.24	1.01	0.70	1.13	1.33
PB Ratio	7.19	4.15	1.90	1.39	1.79	2.65
P/TBV Ratio	8.59	4.88	2.33	1.75	2.21	3.55
P/FCF Ratio	56.41	29.28	41.87	12.83	23.98	12.19
P/OCF Ratio	25.74	16.36	11.11	6.66	9.73	7.97
PEG Ratio	-	0.72	0.72	0.72	0.72	0.72
EV/Sales Ratio	4.01	2.33	1.21	0.91	1.44	1.55
EV/EBITDA Ratio	27.84	16.61	8.88	7.71	10.80	10.17
EV/EBIT Ratio	43.13	30.02	23.56	21.53	28.69	24.85
EV/FCF Ratio	56.54	30.46	49.87	16.65	30.62	14.16
Debt / Equity Ratio	0.27	0.33	0.56	0.60	0.66	0.92
Debt / EBITDA Ratio	1.04	1.26	2.14	2.51	3.07	3.05
Debt / FCF Ratio	2.11	2.33	12.23	5.56	8.83	4.25
Asset Turnover	0.90	0.80	0.71	0.72	0.65	0.62
Inventory Turnover	4.21	3.96	3.47	3.69	3.38	3.56
Quick Ratio	0.86	0.89	0.77	0.72	0.79	0.64
Current Ratio	1.20	1.21	1.10	1.05	1.12	0.94
Return on Equity (ROE)	19.15%	20.54%	3.79%	3.43%	6.09%	4.85%
Return on Assets (ROA)	5.25%	3.89%	2.27%	1.92%	2.02%	2.42%
Return on Capital (ROIC)	8.87%	6.85%	3.88%	3.07%	3.16%	3.78%
Return on Capital Employed (ROCE)	15.50%	12.70%	8.00%	7.00%	6.40%	9.10%
Earnings Yield	2.41%	4.53%	1.93%	2.55%	3.11%	1.91%
FCF Yield	1.77%	3.42%	2.39%	7.80%	4.17%	8.20%
Dividend Yield	0.36%	0.73%	0.97%	-	7.38%	-
Payout Ratio	25.73%	15.23%	63.44%	444.55%	61.17%	96.88%
Buyback Yield / Dilution	-53.83%	1.66%	-2.14%	1.70%	11.27%	2.26%
Total Shareholder Return	-53.46%	2.38%	-1.17%	1.70%	18.64%	2.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.