Shuanglin Co., Ltd. (SHE:300100)

Shuanglin Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	20,088	10,978	4,194	2,948	4,142	4,757
Market Cap Growth	140.04%	161.74%	42.29%	-28.84%	-12.92%	74.22%
Enterprise Value	20,139	11,422	4,996	3,827	5,289	5,524
Last Close Price	35.12	19.69	7.36	5.17	6.78	7.70
PE Ratio	45.19	22.09	51.86	39.20	32.14	52.40
Forward PE	38.17	9.30	9.30	9.30	9.30	9.30
PS Ratio	3.63	2.24	1.01	0.70	1.13	1.33
PB Ratio	6.53	4.15	1.90	1.39	1.79	2.65
P/TBV Ratio	7.80	4.88	2.33	1.75	2.21	3.55
P/FCF Ratio	51.22	29.28	41.87	12.83	23.98	12.19
P/OCF Ratio	23.37	16.36	11.11	6.66	9.73	7.97
PEG Ratio	-	0.72	0.72	0.72	0.72	0.72
EV/Sales Ratio	3.64	2.33	1.21	0.91	1.44	1.55
EV/EBITDA Ratio	25.29	16.61	8.88	7.71	10.80	10.17
EV/EBIT Ratio	39.17	30.02	23.56	21.53	28.69	24.85
EV/FCF Ratio	51.35	30.46	49.87	16.65	30.62	14.16
Debt / Equity Ratio	0.27	0.33	0.56	0.60	0.66	0.92
Debt / EBITDA Ratio	1.04	1.26	2.14	2.51	3.07	3.05
Debt / FCF Ratio	2.11	2.33	12.23	5.56	8.83	4.25
Asset Turnover	0.90	0.80	0.71	0.72	0.65	0.62
Inventory Turnover	4.21	3.96	3.47	3.69	3.38	3.56
Quick Ratio	0.86	0.89	0.77	0.72	0.79	0.64
Current Ratio	1.20	1.21	1.10	1.05	1.12	0.94
Return on Equity (ROE)	19.15%	20.54%	3.79%	3.43%	6.09%	4.85%
Return on Assets (ROA)	5.25%	3.89%	2.27%	1.92%	2.02%	2.42%
Return on Capital (ROIC)	8.87%	6.85%	3.88%	3.07%	3.16%	3.78%
Return on Capital Employed (ROCE)	15.50%	12.70%	8.00%	7.00%	6.40%	9.10%
Earnings Yield	2.65%	4.53%	1.93%	2.55%	3.11%	1.91%
FCF Yield	1.95%	3.42%	2.39%	7.80%	4.17%	8.20%
Dividend Yield	0.41%	0.73%	0.97%	-	7.38%	-
Payout Ratio	19.26%	15.23%	63.44%	444.55%	61.17%	96.88%
Buyback Yield / Dilution	-53.83%	1.66%	-2.14%	1.70%	11.27%	2.26%
Total Shareholder Return	-53.42%	2.38%	-1.17%	1.70%	18.64%	2.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.