Xinjiang Western Animal Husbandry Co., Ltd (SHE:300106)
China flag China · Delayed Price · Currency is CNY
11.55
+0.10 (0.87%)
Last updated: Jul 8, 2025

SHE:300106 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
839.54888.891,1091,3141,115802.9
Upgrade
Other Revenue
49.2349.2314.210.4613.2617.42
Upgrade
888.77938.121,1231,3251,128820.33
Upgrade
Revenue Growth (YoY)
-17.48%-16.46%-15.22%17.43%37.50%26.40%
Upgrade
Cost of Revenue
869.48893.811,0021,118945.59701.33
Upgrade
Gross Profit
19.2944.31120.61206.57182.37119
Upgrade
Selling, General & Admin
108.47109.98112.67128.66114.2576.3
Upgrade
Research & Development
4.315.345.024.963.592.77
Upgrade
Other Operating Expenses
4.563.183.884.753.62-7.25
Upgrade
Operating Expenses
160.37166.14136.32148.76134.6575.72
Upgrade
Operating Income
-141.08-121.83-15.7157.847.7143.28
Upgrade
Interest Expense
-10.25-9.85-9.62-9.59-10.32-10.28
Upgrade
Interest & Investment Income
3.263.264.582.72.193.18
Upgrade
Earnings From Equity Investments
-9.9-16.96-34.38-7.61-8.14
Upgrade
Currency Exchange Gain (Loss)
-0-0-0-0-00
Upgrade
Other Non Operating Income (Expenses)
-9.73-11.61-6.25-5.69-1.910.02
Upgrade
EBT Excluding Unusual Items
-167.69-156.99-61.3737.6338.6828.07
Upgrade
Gain (Loss) on Sale of Assets
-0.05-0.050.96-0.010.310.06
Upgrade
Asset Writedown
-6.9-10.3-0-0.19-0.26-
Upgrade
Other Unusual Items
66.564.2134.638.486.296.6
Upgrade
Pretax Income
-108.14-103.12-25.7845.9145.0234.73
Upgrade
Income Tax Expense
0.790.367.09-0.02-0.73.47
Upgrade
Earnings From Continuing Operations
-108.94-103.48-32.8745.9345.7231.25
Upgrade
Minority Interest in Earnings
-15.41-15.32-31.38-32.93-31.31-19.31
Upgrade
Net Income
-124.35-118.81-64.2512.9914.4111.95
Upgrade
Net Income to Common
-124.35-118.81-64.2512.9914.4111.95
Upgrade
Net Income Growth
----9.82%20.62%-
Upgrade
Shares Outstanding (Basic)
211211211211206199
Upgrade
Shares Outstanding (Diluted)
211211211211206199
Upgrade
Shares Change (YoY)
0.03%-0.01%0.03%2.64%3.39%-5.97%
Upgrade
EPS (Basic)
-0.59-0.56-0.300.060.070.06
Upgrade
EPS (Diluted)
-0.59-0.56-0.300.060.070.06
Upgrade
EPS Growth
----12.14%16.67%-
Upgrade
Free Cash Flow
65.2514-20103.4158.66126.14
Upgrade
Free Cash Flow Per Share
0.310.07-0.100.490.280.63
Upgrade
Gross Margin
2.17%4.72%10.74%15.60%16.17%14.51%
Upgrade
Operating Margin
-15.87%-12.99%-1.40%4.36%4.23%5.28%
Upgrade
Profit Margin
-13.99%-12.66%-5.72%0.98%1.28%1.46%
Upgrade
Free Cash Flow Margin
7.34%1.49%-1.78%7.81%5.20%15.38%
Upgrade
EBITDA
-100.01-80.8225.09101.1692.589.38
Upgrade
EBITDA Margin
-11.25%-8.62%2.23%7.64%8.20%10.90%
Upgrade
D&A For EBITDA
41.0641.0140.843.3644.7946.1
Upgrade
EBIT
-141.08-121.83-15.7157.847.7143.28
Upgrade
EBIT Margin
-15.87%-12.99%-1.40%4.36%4.23%5.28%
Upgrade
Effective Tax Rate
-----10.00%
Upgrade
Revenue as Reported
888.77938.121,1231,3251,128820.33
Upgrade
Advertising Expenses
-14.5519.4518.845.594.74
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.