Xinjiang Western Animal Husbandry Co., Ltd (SHE:300106)

China · Delayed Price · Currency is CNY

8.95

+0.24 (2.76%)

At close: Jul 31, 2026

SHE:300106 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Revenue	978.78	924.62	938.12	1,123	1,325	1,128
Revenue Growth	10.13%	-1.44%	-16.46%	-15.22%	17.43%	37.50%
Gross Profit	96.39	85.83	44.31	120.61	206.57	182.37
Operating Income	-49.22	-54.37	-121.95	-15.71	57.8	47.71
Net Income	-35.9	-50.67	-118.81	-64.25	12.99	14.41
Earnings Per Share	-0.17	-0.24	-0.56	-0.30	0.06	0.07
EPS Growth	-	-	-	-	-12.14%	16.67%

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Animal Husbandry	55.94
Industry	855.02
Other	13.66
Total	924.62

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Cash & Investments	389.41	358.75	246.53	307.17	342.77	244.27
Total Debt	266.92	274.21	217.04	252.43	210.56	202
Net Cash (Debt)	122.49	84.54	29.49	54.74	132.21	42.27
Net Cash Growth	337.37%	186.67%	-46.12%	-58.60%	212.79%	271.18%
Net Cash Per Share	0.58	0.40	0.14	0.26	0.63	0.21

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Operating Cash Flow	106.99	79.17	24.89	5.09	115.06	92.54
Capital Expenditures	-12.55	-17.06	-10.9	-25.09	-11.65	-33.88
Free Cash Flow	94.43	62.11	14	-20	103.41	58.66
Free Cash Flow Growth	44.73%	343.74%	-	-	76.29%	-53.50%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Gross Margin	9.85%	9.28%	4.72%	10.74%	15.60%	16.17%
Operating Margin	-5.03%	-5.88%	-13.00%	-1.40%	4.36%	4.23%
Pretax Margin	-1.21%	-2.90%	-10.99%	-2.30%	3.47%	3.99%
Profit Margin	-3.67%	-5.48%	-12.66%	-5.72%	0.98%	1.28%
FCF Margin	9.65%	6.72%	1.49%	-1.78%	7.81%	5.20%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
PE Ratio	-	-	-	-	156.30	163.68
Forward PE	-	35.50	35.50	35.50	35.50	35.50
P/FCF Ratio	20.03	36.58	132.57	-	19.64	40.21
PS Ratio	1.93	2.46	1.98	1.80	1.53	2.09