YaGuang Technology Group Company Limited (SHE:300123)
China flag China · Delayed Price · Currency is CNY
5.19
+0.12 (2.37%)
Sep 3, 2026, 2:05 PM CST

SHE:300123 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
523.07784.06951.921,5891,6861,588
Revenue Growth
-42.23%-17.63%-40.08%-5.79%6.21%-12.41%
Gross Profit
-52.8136.53135.28390.22169.3132.23
Operating Income
-323.62-232.18-249.2110.84-295.33-329.49
Net Income
-1,376-1,229-918.54-283.47-1,201-1,199
Earnings Per Share
-1.38-1.20-0.90-0.28-1.19-1.19
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Jan '23
Ships
365.94203.9333.98335.49
Military Electronics Manufacturing
566.55725.091,2141,229
Electronics Trade
13.92---
Others
-22.94-121.87
Intersegment Offset
-189.76---
Total
756.64951.921,5891,686

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
169.34304.84323284.52481.57621.62
Total Debt
1,7311,8621,8401,8682,0231,808
Net Cash (Debt)
-1,561-1,558-1,517-1,584-1,541-1,186
Net Cash Growth
------
Net Cash Per Share
-1.56-1.52-1.49-1.56-1.53-1.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-45.18-49.25112.28199.47-232.13-40.08
Capital Expenditures
-13.55-18.78-56.13-82.48-172.56-488.82
Free Cash Flow
-58.74-68.0356.15116.99-404.69-528.89
Free Cash Flow Growth
---52.01%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
-10.10%4.66%14.21%24.56%10.04%8.33%
Operating Margin
-61.87%-29.61%-26.18%0.68%-17.51%-20.75%
Pretax Margin
-268.94%-158.51%-95.14%-16.60%-69.92%-73.68%
Profit Margin
-263.15%-156.71%-96.49%-17.84%-71.24%-75.53%
FCF Margin
-11.23%-8.68%5.90%7.36%-24.00%-33.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Forward PE
-22.2722.2722.2722.2722.27
P/FCF Ratio
--105.5664.02--
PS Ratio
9.9010.566.234.713.535.76