YaGuang Technology Group Company Limited (SHE:300123)
China flag China · Delayed Price · Currency is CNY
4.590
+0.090 (2.00%)
Aug 4, 2026, 3:04 PM CST

SHE:300123 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
626.64784.06951.921,5891,6861,588
Revenue Growth
-36.89%-17.63%-40.08%-5.79%6.21%-12.41%
Gross Profit
-5.9436.53135.28390.22169.3132.23
Operating Income
-262.36-232.18-249.2110.84-295.33-329.49
Net Income
-1,231-1,229-918.54-283.47-1,201-1,199
Earnings Per Share
-1.19-1.20-0.90-0.28-1.19-1.19
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Jan '23
Ships
365.94203.9333.98335.49
Military Electronics Manufacturing
566.55725.091,2141,229
Electronics Trade
13.92---
Others
-22.94-121.87
Intersegment Offset
-189.76---
Total
756.64951.921,5891,686

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
230.26304.84323284.52481.57621.62
Total Debt
1,7611,8621,8401,8682,0231,808
Net Cash (Debt)
-1,531-1,558-1,517-1,584-1,541-1,186
Net Cash Growth
------
Net Cash Per Share
-1.48-1.52-1.49-1.56-1.53-1.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-22.07-49.25112.28199.47-232.13-40.08
Capital Expenditures
-14.18-18.78-56.13-82.48-172.56-488.82
Free Cash Flow
-36.25-68.0356.15116.99-404.69-528.89
Free Cash Flow Growth
---52.01%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
-0.95%4.66%14.21%24.56%10.04%8.33%
Operating Margin
-41.87%-29.61%-26.18%0.68%-17.51%-20.75%
Pretax Margin
-200.18%-158.51%-95.14%-16.60%-69.92%-73.68%
Profit Margin
-196.47%-156.71%-96.49%-17.84%-71.24%-75.53%
FCF Margin
-5.79%-8.68%5.90%7.36%-24.00%-33.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Forward PE
-22.2722.2722.2722.2722.27
P/FCF Ratio
--105.5664.02--
PS Ratio
7.3410.566.234.713.535.76