TSP Wind Power Group Co., Ltd. (SHE:300129)
China · Delayed Price · Currency is CNY 13.47
+0.05 (0.37%)
At close: Feb 13, 2026
TSP Wind Power Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,480 | 4,727 | 4,605 | 3,088 | 3,783 | 3,563 |
Other Revenue | 110.54 | 110.54 | 207.65 | 38.29 | 69.91 | 40.99 |
| 5,591 | 4,838 | 4,813 | 3,127 | 3,853 | 3,604 | |
Revenue Growth (YoY) | 16.85% | 0.52% | 53.93% | -18.84% | 6.90% | 62.41% |
Cost of Revenue | 4,946 | 4,195 | 3,975 | 2,580 | 3,240 | 2,857 |
Gross Profit | 645.11 | 643.19 | 837.98 | 546.75 | 613.03 | 747.31 |
Selling, General & Admin | 241.13 | 220.16 | 197.56 | 133.03 | 125.34 | 119.42 |
Research & Development | 75.09 | 130.1 | 212.56 | 157.43 | 188.45 | 151.5 |
Other Operating Expenses | 14.33 | 4.34 | -3.19 | 12.89 | 15.86 | 18.15 |
Operating Expenses | 345 | 414.14 | 494.22 | 339.21 | 345.38 | 330.98 |
Operating Income | 300.11 | 229.05 | 343.76 | 207.53 | 267.65 | 416.33 |
Interest Expense | -30.25 | -33.47 | -17.32 | -17.58 | -9.2 | -3.65 |
Interest & Investment Income | 12.7 | 13.2 | 15.62 | 14.3 | 6.24 | 18.86 |
Currency Exchange Gain (Loss) | 5.97 | 5.97 | -40.58 | 18.7 | -5.15 | -13.26 |
Other Non Operating Income (Expenses) | 0.62 | -2.32 | -8.45 | -2.7 | -2.91 | -1.28 |
EBT Excluding Unusual Items | 289.16 | 212.43 | 293.03 | 220.25 | 256.63 | 416.99 |
Gain (Loss) on Sale of Investments | -4.21 | -0.55 | 29.89 | -32.97 | 13.57 | 1.81 |
Gain (Loss) on Sale of Assets | -18.94 | -19.28 | 0.07 | 88.95 | 0.02 | 0.85 |
Asset Writedown | -9.17 | -1.03 | -0.17 | -2.84 | -0.58 | -5.35 |
Legal Settlements | - | - | -4.6 | -0.01 | -1.47 | - |
Other Unusual Items | 35.15 | 22.58 | 16.39 | 24.1 | 19.44 | 15 |
Pretax Income | 292.24 | 214.42 | 334.91 | 297.54 | 287.61 | 429.31 |
Income Tax Expense | 48.9 | 26.07 | 40.81 | 27.4 | 34.08 | 73.33 |
Earnings From Continuing Operations | 243.35 | 188.35 | 294.1 | 270.15 | 253.53 | 355.98 |
Minority Interest in Earnings | 5.94 | -6.39 | -1.69 | 4.74 | 5 | -7.21 |
Net Income | 249.29 | 181.96 | 292.41 | 274.89 | 258.53 | 348.77 |
Net Income to Common | 249.29 | 181.96 | 292.41 | 274.89 | 258.53 | 348.77 |
Net Income Growth | 21.28% | -37.77% | 6.37% | 6.33% | -25.87% | 127.02% |
Shares Outstanding (Basic) | 935 | 935 | 935 | 845 | 719 | 719 |
Shares Outstanding (Diluted) | 935 | 935 | 935 | 845 | 719 | 719 |
Shares Change (YoY) | 0.05% | 0.03% | 10.62% | 17.50% | 0.01% | -0.02% |
EPS (Basic) | 0.27 | 0.19 | 0.31 | 0.33 | 0.36 | 0.48 |
EPS (Diluted) | 0.27 | 0.19 | 0.31 | 0.33 | 0.36 | 0.48 |
EPS Growth | 21.22% | -37.79% | -3.84% | -9.51% | -25.88% | 127.06% |
Free Cash Flow | 378.2 | -660.1 | -644.65 | -469.54 | -103.33 | -96.09 |
Free Cash Flow Per Share | 0.40 | -0.71 | -0.69 | -0.56 | -0.14 | -0.13 |
Dividend Per Share | 0.060 | 0.060 | 0.050 | 0.050 | 0.060 | 0.100 |
Dividend Growth | 20.00% | 20.00% | - | -16.67% | -40.00% | - |
Gross Margin | 11.54% | 13.30% | 17.41% | 17.49% | 15.91% | 20.74% |
Operating Margin | 5.37% | 4.74% | 7.14% | 6.64% | 6.95% | 11.55% |
Profit Margin | 4.46% | 3.76% | 6.08% | 8.79% | 6.71% | 9.68% |
Free Cash Flow Margin | 6.77% | -13.64% | -13.39% | -15.02% | -2.68% | -2.67% |
EBITDA | 446.57 | 354.79 | 441.89 | 290.11 | 343.3 | 494.03 |
EBITDA Margin | 7.99% | 7.33% | 9.18% | 9.28% | 8.91% | 13.71% |
D&A For EBITDA | 146.45 | 125.74 | 98.13 | 82.58 | 75.64 | 77.7 |
EBIT | 300.11 | 229.05 | 343.76 | 207.53 | 267.65 | 416.33 |
EBIT Margin | 5.37% | 4.74% | 7.14% | 6.64% | 6.95% | 11.55% |
Effective Tax Rate | 16.73% | 12.16% | 12.19% | 9.21% | 11.85% | 17.08% |
Revenue as Reported | 5,591 | 4,838 | 4,813 | 3,127 | 3,853 | 3,604 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.