Zhejiang Huace Film & TV Co., Ltd. (SHE:300133)
China
· Delayed Price · Currency is CNY 7.20
+0.09 (1.27%)
Apr 30, 2025, 3:04 PM CST
Zhejiang Huace Film & TV Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,338 | 1,929 | 2,258 | 2,465 | 3,793 | 3,719 | Upgrade
|
| Other Revenue | 10.52 | 10.52 | 9.89 | 10.34 | 14.23 | 12.79 | Upgrade
|
| Revenue | 2,349 | 1,939 | 2,267 | 2,475 | 3,807 | 3,732 | Upgrade
|
| Revenue Growth (YoY) | 58.72% | -14.48% | -8.38% | -34.99% | 2.00% | 41.88% | Upgrade
|
| Cost of Revenue | 1,688 | 1,369 | 1,638 | 1,650 | 2,955 | 2,764 | Upgrade
|
| Gross Profit | 660.06 | 570.01 | 629.75 | 824.52 | 852.01 | 968.22 | Upgrade
|
| Selling, General & Admin | 335.21 | 328.02 | 344.33 | 464.05 | 557.82 | 495.15 | Upgrade
|
| Research & Development | 25.25 | 23.87 | 25.09 | 14.69 | 10.43 | 9.87 | Upgrade
|
| Other Operating Expenses | 10.16 | 5.28 | -4.81 | 6.31 | 7.92 | -9.49 | Upgrade
|
| Operating Expenses | 371.01 | 370.18 | 347.68 | 520.24 | 563.54 | 496.25 | Upgrade
|
| Operating Income | 289.04 | 199.83 | 282.07 | 304.28 | 288.48 | 471.98 | Upgrade
|
| Interest Expense | -31.97 | -32.61 | -23.31 | -17.55 | -12.37 | -44.64 | Upgrade
|
| Interest & Investment Income | 78.93 | 89.08 | 90.32 | 108.96 | 80.63 | 57.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.66 | 5.66 | 4.85 | 14.5 | -8.69 | -18.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.99 | -0.81 | -0.29 | -0.24 | -0.45 | 0.3 | Upgrade
|
| EBT Excluding Unusual Items | 339.67 | 261.15 | 353.65 | 409.95 | 347.59 | 466.08 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -3.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.24 | 16.93 | 35.93 | 22.31 | -13.29 | -13.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.47 | -0.47 | 0.73 | 0.06 | 0.23 | 2.06 | Upgrade
|
| Asset Writedown | - | - | - | -0.16 | -0.8 | - | Upgrade
|
| Other Unusual Items | 68.09 | 68.09 | 58.42 | 83.54 | 170.29 | 65.95 | Upgrade
|
| Pretax Income | 423.53 | 345.7 | 448.72 | 515.7 | 504.02 | 516.26 | Upgrade
|
| Income Tax Expense | 79.26 | 68.17 | 51.8 | 99.68 | 91.09 | 122.56 | Upgrade
|
| Earnings From Continuing Operations | 344.27 | 277.53 | 396.92 | 416.02 | 412.93 | 393.7 | Upgrade
|
| Minority Interest in Earnings | -39.12 | -34.48 | -14.69 | -13.32 | -12.54 | 5.49 | Upgrade
|
| Net Income | 305.15 | 243.05 | 382.23 | 402.7 | 400.39 | 399.19 | Upgrade
|
| Net Income to Common | 305.15 | 243.05 | 382.23 | 402.7 | 400.39 | 399.19 | Upgrade
|
| Net Income Growth | 15.03% | -36.41% | -5.08% | 0.58% | 0.30% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,955 | 1,870 | 1,911 | 1,918 | 1,820 | 1,736 | Upgrade
|
| Shares Outstanding (Diluted) | 1,955 | 1,870 | 1,911 | 1,918 | 1,820 | 1,736 | Upgrade
|
| Shares Change (YoY) | 7.00% | -2.17% | -0.34% | 5.37% | 4.86% | -1.81% | Upgrade
|
| EPS (Basic) | 0.16 | 0.13 | 0.20 | 0.21 | 0.22 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.13 | 0.20 | 0.21 | 0.22 | 0.23 | Upgrade
|
| EPS Growth | 7.50% | -35.00% | -4.76% | -4.54% | -4.35% | - | Upgrade
|
| Free Cash Flow | -593.2 | -665.29 | 383.12 | 287.18 | 1,397 | 865.89 | Upgrade
|
| Free Cash Flow Per Share | -0.30 | -0.36 | 0.20 | 0.15 | 0.77 | 0.50 | Upgrade
|
| Dividend Per Share | 0.013 | 0.013 | 0.041 | 0.022 | 0.022 | 0.021 | Upgrade
|
| Dividend Growth | -68.29% | -68.29% | 86.36% | - | 4.76% | 40.00% | Upgrade
|
| Gross Margin | 28.11% | 29.40% | 27.77% | 33.31% | 22.38% | 25.94% | Upgrade
|
| Operating Margin | 12.31% | 10.30% | 12.44% | 12.29% | 7.58% | 12.65% | Upgrade
|
| Profit Margin | 12.99% | 12.53% | 16.86% | 16.27% | 10.52% | 10.70% | Upgrade
|
| Free Cash Flow Margin | -25.26% | -34.31% | 16.90% | 11.60% | 36.70% | 23.20% | Upgrade
|
| EBITDA | 313.12 | 220.77 | 290.49 | 313.16 | 297.97 | 484.41 | Upgrade
|
| EBITDA Margin | 13.33% | 11.39% | 12.81% | 12.65% | 7.83% | 12.98% | Upgrade
|
| D&A For EBITDA | 24.07 | 20.94 | 8.42 | 8.89 | 9.5 | 12.44 | Upgrade
|
| EBIT | 289.04 | 199.83 | 282.07 | 304.28 | 288.48 | 471.98 | Upgrade
|
| EBIT Margin | 12.31% | 10.30% | 12.44% | 12.29% | 7.58% | 12.65% | Upgrade
|
| Effective Tax Rate | 18.71% | 19.72% | 11.54% | 19.33% | 18.07% | 23.74% | Upgrade
|
| Revenue as Reported | 2,349 | 1,939 | 2,267 | 2,475 | 3,807 | 3,732 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.