Zhejiang Huace Film & TV Co., Ltd. (SHE:300133)
China · Delayed Price · Currency is CNY 6.99
-0.24 (-3.32%)
Sep 15, 2026, 3:04 PM CST
Zhejiang Huace Film & TV Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 2,604 | 2,583 | 2,350 | 2,836 | 2,642 | 3,173 |
Short-Term Investments | - | - | 30 | - | - | 35 |
Trading Asset Securities | 1,741 | 1,571 | 1,439 | 2,384 | 1,848 | 810.86 |
Cash & Short-Term Investments | 4,345 | 4,153 | 3,819 | 5,221 | 4,490 | 4,019 |
Cash Growth | 4.78% | 8.74% | -26.84% | 16.26% | 11.74% | 95.62% |
Accounts Receivable | 1,198 | 1,521 | 913.91 | 894.57 | 1,221 | 855.09 |
Other Receivables | 116.71 | 98.74 | 50.67 | 24.21 | 36.65 | 43.86 |
Receivables | 1,314 | 1,620 | 964.58 | 918.77 | 1,257 | 898.94 |
Inventory | 2,286 | 2,048 | 2,631 | 1,718 | 1,901 | 1,890 |
Prepaid Expenses | 330.66 | 224.61 | 185.77 | 90.91 | 70.04 | 95.68 |
Other Current Assets | 2,274 | 445.53 | 210.97 | 224.54 | 123.2 | 255.48 |
Total Current Assets | 10,550 | 8,492 | 7,812 | 8,173 | 7,842 | 7,159 |
Property, Plant & Equipment | 833.56 | 909.27 | 424.97 | 123.41 | 126.47 | 154.02 |
Long-Term Investments | 439.28 | 447.78 | 469.29 | 464.28 | 862.09 | 631.34 |
Goodwill | 1,096 | 1,096 | 1,147 | 748.84 | 391.62 | 391.62 |
Other Intangible Assets | 17.26 | 18.64 | 5.77 | 7.2 | 5.82 | 3.56 |
Long-Term Deferred Tax Assets | 247.7 | 275.34 | 253.77 | 264.7 | 269.41 | 300.85 |
Long-Term Deferred Charges | 11.52 | 13.54 | 23.35 | 9.48 | 10.26 | 13.65 |
Other Long-Term Assets | 86.17 | 87.74 | 80.86 | 84.09 | 87.11 | 95.05 |
Total Assets | 13,285 | 11,344 | 10,222 | 9,879 | 9,596 | 8,750 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 792.98 | 899.09 | 485.18 | 425.93 | 615 | 436.04 |
Accrued Expenses | 15.08 | 56.11 | 62.28 | 73.74 | 104.57 | 93.58 |
Short-Term Debt | 1,492 | 1,311 | 747.41 | 720.32 | 556.16 | 86.13 |
Current Portion of Long-Term Debt | 361.04 | 54.91 | - | - | - | - |
Current Portion of Leases | 10.62 | 13.49 | 18.45 | 15.58 | 14.4 | 18.66 |
Current Income Taxes Payable | 57.26 | 81.22 | 72.06 | 39.04 | 70.73 | 47.71 |
Current Unearned Revenue | 1,454 | 967.41 | 1,137 | 979.24 | 1,028 | 1,171 |
Other Current Liabilities | 209.69 | 105.1 | 192.59 | 204.16 | 145.52 | 72.32 |
Total Current Liabilities | 4,393 | 3,488 | 2,715 | 2,458 | 2,534 | 1,925 |
Long-Term Debt | 1,242 | 346.85 | - | - | - | - |
Long-Term Leases | 21.92 | 24.86 | 40.79 | 49.61 | 57.31 | 75.25 |
Long-Term Unearned Revenue | - | - | - | - | 7.46 | 7.32 |
Long-Term Deferred Tax Liabilities | 22.01 | 21.85 | 14.39 | 15.79 | 2.08 | 2.8 |
Other Long-Term Liabilities | - | - | 93.77 | 178.25 | - | - |
Total Liabilities | 5,679 | 3,882 | 2,864 | 2,702 | 2,601 | 2,011 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 1,875 | 1,888 | 1,901 | 1,901 | 1,901 | 1,901 |
Additional Paid-In Capital | 3,386 | 3,445 | 3,503 | 3,502 | 3,526 | 3,523 |
Retained Earnings | 2,649 | 2,504 | 2,406 | 2,270 | 1,943 | 1,593 |
Treasury Stock | -10.61 | -90.65 | -170.25 | -180.41 | -100.38 | -30 |
Comprehensive Income & Other | -468.22 | -456.49 | -470.86 | -449.27 | -403.41 | -350.33 |
Total Common Equity | 7,431 | 7,290 | 7,169 | 7,043 | 6,866 | 6,636 |
Minority Interest | 174.92 | 172.45 | 188.22 | 134.47 | 129.25 | 102.37 |
Shareholders' Equity | 7,606 | 7,462 | 7,357 | 7,177 | 6,995 | 6,739 |
Total Liabilities & Equity | 13,285 | 11,344 | 10,222 | 9,879 | 9,596 | 8,750 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 3,128 | 1,751 | 806.65 | 785.51 | 627.87 | 180.04 |
Net Cash (Debt) | 1,217 | 2,402 | 3,013 | 4,435 | 3,863 | 3,839 |
Net Cash Growth | -55.39% | -20.26% | -32.07% | 14.83% | 0.62% | 119.74% |
Net Cash Per Share | 0.65 | 1.26 | 1.61 | 2.32 | 2.01 | 2.11 |
Filing Date Shares Outstanding | 1,676 | 1,873 | 1,875 | 1,871 | 1,885 | 1,885 |
Total Common Shares Outstanding | 1,676 | 1,873 | 1,875 | 1,871 | 1,885 | 1,885 |
Working Capital | 6,158 | 5,003 | 5,097 | 5,715 | 5,308 | 5,234 |
Book Value Per Share | 4.43 | 3.89 | 3.82 | 3.77 | 3.64 | 3.52 |
Tangible Book Value | 6,317 | 6,175 | 6,017 | 6,287 | 6,469 | 6,241 |
Tangible Book Value Per Share | 3.77 | 3.30 | 3.21 | 3.36 | 3.43 | 3.31 |
Buildings | 54.01 | 54.01 | 54.01 | 54.01 | 54.01 | 54.01 |
Machinery | 984.58 | 395.74 | 398.74 | 75.14 | 69.55 | 76.67 |
Construction In Progress | 20.51 | 586.08 | - | - | - | - |