Jiangsu Baoli International Investment Co., Ltd. (SHE:300135)
China flag China · Delayed Price · Currency is CNY
3.800
+0.010 (0.26%)
May 16, 2025, 2:45 PM CST

SHE:300135 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
1,7861,9582,1452,4652,2782,012
Upgrade
Other Revenue
11.1411.141.223.924.066.27
Upgrade
Revenue
1,7971,9692,1462,4692,2822,018
Upgrade
Revenue Growth (YoY)
-20.75%-8.22%-13.07%8.17%13.06%-16.93%
Upgrade
Cost of Revenue
1,7301,8982,0562,2262,1051,822
Upgrade
Gross Profit
66.9671.2190.02242.49177.26195.94
Upgrade
Selling, General & Admin
66.6671.7380.4773.82100.0291.22
Upgrade
Research & Development
17.0119.134.6858.452.9653.07
Upgrade
Other Operating Expenses
5.395.141.3310.755.366.39
Upgrade
Operating Expenses
69.2176.23133.45292.94197.18153.78
Upgrade
Operating Income
-2.25-5.02-43.43-50.45-19.9242.17
Upgrade
Interest Expense
-22.09-26.82-40.8-44.68-49.63-59.6
Upgrade
Interest & Investment Income
11.813.9834.2911.2120.6716.52
Upgrade
Currency Exchange Gain (Loss)
0.10.1-1.23-0.250.760.14
Upgrade
Other Non Operating Income (Expenses)
-5.13-2.65-5.59-3.5-3.96-7.55
Upgrade
EBT Excluding Unusual Items
-17.57-20.42-56.76-87.66-52.07-8.32
Upgrade
Impairment of Goodwill
----4.84--
Upgrade
Gain (Loss) on Sale of Investments
-13.88-16.36-0.01-92.34-4.371.84
Upgrade
Gain (Loss) on Sale of Assets
13.9221.9312.625.08-0.85-1.64
Upgrade
Asset Writedown
----11.16--
Upgrade
Other Unusual Items
35.0931.81-0.27-24.710.18
Upgrade
Pretax Income
17.5716.96-44.15-190.66-81.982.06
Upgrade
Income Tax Expense
-0.54-1.094.24-13.5-3.584.43
Upgrade
Earnings From Continuing Operations
18.1118.05-48.39-177.16-78.41-2.37
Upgrade
Net Income to Company
18.1118.05-48.39-177.16-78.41-2.37
Upgrade
Minority Interest in Earnings
3.024.253.715.334.896.31
Upgrade
Net Income
21.1322.3-44.68-171.83-73.523.95
Upgrade
Net Income to Common
21.1322.3-44.68-171.83-73.523.95
Upgrade
Net Income Growth
------90.00%
Upgrade
Shares Outstanding (Basic)
931929912919919987
Upgrade
Shares Outstanding (Diluted)
931929912919919987
Upgrade
Shares Change (YoY)
2.57%1.91%-0.76%-0.01%-6.91%7.46%
Upgrade
EPS (Basic)
0.020.02-0.05-0.19-0.080.00
Upgrade
EPS (Diluted)
0.020.02-0.05-0.19-0.080.00
Upgrade
EPS Growth
------90.70%
Upgrade
Free Cash Flow
202.14190.81-125.56178.3672.9335.28
Upgrade
Free Cash Flow Per Share
0.220.20-0.140.190.080.04
Upgrade
Dividend Per Share
0.0100.010---0.010
Upgrade
Gross Margin
3.72%3.62%4.20%9.82%7.77%9.71%
Upgrade
Operating Margin
-0.13%-0.26%-2.02%-2.04%-0.87%2.09%
Upgrade
Profit Margin
1.18%1.13%-2.08%-6.96%-3.22%0.20%
Upgrade
Free Cash Flow Margin
11.25%9.69%-5.85%7.22%3.20%1.75%
Upgrade
EBITDA
29.9231.058.2710.2145.3109.08
Upgrade
EBITDA Margin
1.67%1.58%0.39%0.41%1.98%5.40%
Upgrade
D&A For EBITDA
32.1736.0751.760.6665.2266.91
Upgrade
EBIT
-2.25-5.02-43.43-50.45-19.9242.17
Upgrade
EBIT Margin
-0.13%-0.26%-2.02%-2.04%-0.87%2.09%
Upgrade
Effective Tax Rate
-----214.79%
Upgrade
Revenue as Reported
1,7971,9692,1462,4692,2822,018
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.