Jiangsu Baoli International Investment Co., Ltd. (SHE:300135)

SHE:300135 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 15, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	3,479	3,626	2,995	2,534	2,617	2,387
Market Cap Growth	28.10%	21.05%	18.18%	-3.17%	9.65%	-2.26%
Enterprise Value	3,824	4,044	3,436	2,916	3,256	3,003
Last Close Price	3.80	3.96	3.25	2.75	2.84	2.58
PE Ratio	167.41	162.57	-	-	-	604.48
Forward PE	-	24.66	24.66	24.66	24.66	24.66
PS Ratio	1.94	1.84	1.40	1.03	1.15	1.18
PB Ratio	3.69	3.86	3.21	2.58	2.26	1.91
P/TBV Ratio	3.88	4.06	3.43	2.79	2.44	2.06
P/FCF Ratio	17.21	19.00	-	14.21	35.89	67.67
P/OCF Ratio	16.15	17.90	-	12.16	29.70	37.00
EV/Sales Ratio	2.13	2.05	1.60	1.18	1.43	1.49
EV/EBITDA Ratio	116.11	130.23	415.31	285.59	71.88	27.53
EV/EBIT Ratio	-	-	-	-	-	71.22
EV/FCF Ratio	18.92	21.19	-	16.35	44.65	85.13
Debt / Equity Ratio	0.62	0.65	1.08	1.08	0.88	0.93
Debt / EBITDA Ratio	17.87	17.90	88.32	79.24	20.96	10.67
Debt / FCF Ratio	2.91	3.20	-	5.93	13.92	33.00
Asset Turnover	0.90	0.98	0.92	1.03	0.91	0.73
Inventory Turnover	5.84	10.34	12.27	13.77	10.30	10.20
Quick Ratio	0.69	0.79	0.59	0.96	1.08	1.16
Current Ratio	1.72	1.18	1.03	1.21	1.40	1.47
Return on Equity (ROE)	1.93%	1.93%	-5.05%	-16.55%	-6.52%	-0.19%
Return on Assets (ROA)	-0.07%	-0.16%	-1.17%	-1.32%	-0.49%	0.95%
Return on Capital (ROIC)	-0.08%	-0.18%	-1.36%	-1.50%	-0.54%	1.03%
Return on Capital Employed (ROCE)	-	-	-	-	-	3.00%
Earnings Yield	0.61%	0.61%	-1.49%	-6.78%	-2.81%	0.17%
FCF Yield	5.81%	5.26%	-4.19%	7.04%	2.79%	1.48%
Dividend Yield	0.26%	0.25%	-	-	-	0.39%
Payout Ratio	111.04%	121.38%	-	-	-	1864.85%
Buyback Yield / Dilution	-2.57%	-1.91%	0.76%	0.01%	6.91%	-7.46%
Total Shareholder Return	-2.31%	-1.65%	0.76%	0.01%	6.91%	-7.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.